82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1342023-01-01 ~ 2023-12-31
1182022-01-01 ~ 2022-12-31
Intangible Assets
268,239 GBP2023-12-31
317,736 GBP2022-12-31
Property, Plant & Equipment
363,750 GBP2023-12-31
527,989 GBP2022-12-31
Fixed Assets
631,989 GBP2023-12-31
845,725 GBP2022-12-31
Total Inventories
52,044 GBP2023-12-31
47,525 GBP2022-12-31
Debtors
Current
396,171 GBP2023-12-31
259,412 GBP2022-12-31
Cash at bank and in hand
104,597 GBP2023-12-31
59,777 GBP2022-12-31
Current Assets
552,812 GBP2023-12-31
366,714 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,213,182 GBP2023-12-31
-3,810,718 GBP2022-12-31
Net Current Assets/Liabilities
-2,660,370 GBP2023-12-31
-3,444,004 GBP2022-12-31
Total Assets Less Current Liabilities
-2,028,381 GBP2023-12-31
-2,598,279 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-95,595 GBP2023-12-31
-102,019 GBP2022-12-31
Net Assets/Liabilities
-2,123,976 GBP2023-12-31
-2,700,298 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-2,124,076 GBP2023-12-31
-2,700,398 GBP2022-12-31
Equity
-2,123,976 GBP2023-12-31
-2,700,298 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-01-01 ~ 2023-12-31
Office equipment
202023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
479,000 GBP2023-12-31
479,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
210,761 GBP2023-12-31
161,264 GBP2022-12-31
Intangible Assets
Goodwill
268,239 GBP2023-12-31
317,736 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
379,737 GBP2023-12-31
336,737 GBP2022-12-31
Office equipment
14,816 GBP2023-12-31
11,779 GBP2022-12-31
Other
71,289 GBP2023-12-31
71,289 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,196,461 GBP2023-12-31
1,147,416 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
96,858 GBP2022-12-31
Office equipment
6,798 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
619,427 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
16,356 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
2,963 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
172,135 GBP2023-01-01 ~ 2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
41,149 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
41,149 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
154,363 GBP2023-12-31
Office equipment
9,761 GBP2023-12-31
Other
44,524 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
832,711 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
225,374 GBP2023-12-31
239,879 GBP2022-12-31
Office equipment
5,055 GBP2023-12-31
4,981 GBP2022-12-31
Other
26,765 GBP2023-12-31
33,457 GBP2022-12-31
Plant and equipment, Under hire purchased contracts or finance leases
139,285 GBP2023-12-31
137,435 GBP2022-12-31
Under hire purchased contracts or finance leases
139,285 GBP2023-12-31
137,435 GBP2022-12-31
Value of work in progress
52,044 GBP2023-12-31
47,525 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
229,978 GBP2023-12-31
76,074 GBP2022-12-31
Other Debtors
Current
11,887 GBP2023-12-31
40,414 GBP2022-12-31
Prepayments/Accrued Income
Current
154,306 GBP2023-12-31
142,924 GBP2022-12-31
Cash and Cash Equivalents
104,597 GBP2023-12-31
59,777 GBP2022-12-31
Trade Creditors/Trade Payables
Current
417,560 GBP2023-12-31
387,826 GBP2022-12-31
Amounts owed to group undertakings
Current
1,166,637 GBP2023-12-31
2,046,407 GBP2022-12-31
Taxation/Social Security Payable
Current
312,147 GBP2023-12-31
302,564 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
51,968 GBP2023-12-31
43,693 GBP2022-12-31
Other Creditors
Current
435,602 GBP2023-12-31
459,669 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
829,268 GBP2023-12-31
570,559 GBP2022-12-31
Creditors
Current
3,213,182 GBP2023-12-31
3,810,718 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
95,595 GBP2023-12-31
102,019 GBP2022-12-31
Creditors
Non-current
95,595 GBP2023-12-31
102,019 GBP2022-12-31
Minimum gross finance lease payments owing
139,286 GBP2023-12-31
137,435 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
975,000 GBP2023-12-31
975,000 GBP2022-12-31
Between one and five year
650,000 GBP2023-12-31
1,625,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,625,000 GBP2023-12-31
2,600,000 GBP2022-12-31