Cost of Sales
-178,177 GBP2023-01-01 ~ 2023-12-31
-275,516 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,515,245 GBP2023-01-01 ~ 2023-12-31
-835,850 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
170 GBP2023-01-01 ~ 2023-12-31
8 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-312,379 GBP2023-01-01 ~ 2023-12-31
-424,739 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,740,786 GBP2023-01-01 ~ 2023-12-31
-653,585 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
36,118 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,704,668 GBP2023-01-01 ~ 2023-12-31
-653,585 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
5,533,822 GBP2023-12-31
5,775,846 GBP2022-12-31
Debtors
265,425 GBP2023-12-31
218,504 GBP2022-12-31
Cash at bank and in hand
25,634 GBP2023-12-31
81,345 GBP2022-12-31
Current Assets
291,059 GBP2023-12-31
299,849 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,155,500 GBP2023-12-31
-2,828,503 GBP2022-12-31
Net Current Assets/Liabilities
-3,864,441 GBP2023-12-31
-2,528,654 GBP2022-12-31
Total Assets Less Current Liabilities
1,669,381 GBP2023-12-31
3,247,192 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-5,650,834 GBP2023-12-31
-5,523,977 GBP2022-12-31
Net Assets/Liabilities
-3,981,453 GBP2023-12-31
-2,276,785 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
-3,981,553 GBP2023-12-31
-2,276,885 GBP2022-12-31
-1,623,300 GBP2021-12-31
Equity
-3,981,453 GBP2023-12-31
-2,276,785 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,704,668 GBP2023-01-01 ~ 2023-12-31
-653,585 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
2,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
6,137,722 GBP2023-12-31
6,133,977 GBP2022-12-31
Computers
8,993 GBP2023-12-31
8,993 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,146,715 GBP2023-12-31
6,142,970 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
612,263 GBP2023-12-31
366,854 GBP2022-12-31
Computers
630 GBP2023-12-31
270 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
612,893 GBP2023-12-31
367,124 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
245,409 GBP2023-01-01 ~ 2023-12-31
Computers
360 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
245,769 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
5,525,459 GBP2023-12-31
5,767,123 GBP2022-12-31
Computers
8,363 GBP2023-12-31
8,723 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
21,661 GBP2023-12-31
71,712 GBP2022-12-31
Other Debtors
Current
77,014 GBP2023-12-31
68,168 GBP2022-12-31
Prepayments/Accrued Income
Current
166,750 GBP2023-12-31
78,624 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
265,425 GBP2023-12-31
218,504 GBP2022-12-31
Trade Creditors/Trade Payables
Current
655,780 GBP2023-12-31
263,365 GBP2022-12-31
Amounts owed to group undertakings
Current
1,744,002 GBP2023-12-31
1,317,816 GBP2022-12-31
Other Taxation & Social Security Payable
Current
0 GBP2023-12-31
29,438 GBP2022-12-31
Other Creditors
Current
1,194,861 GBP2023-12-31
751,744 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
560,857 GBP2023-12-31
466,140 GBP2022-12-31
Creditors
Current
4,155,500 GBP2023-12-31
2,828,503 GBP2022-12-31
Other Creditors
Non-current
5,650,834 GBP2023-12-31
5,523,977 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
253,500 GBP2023-12-31
Between two and five year
2,180,100 GBP2023-12-31
More than five year
8,466,900 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,900,500 GBP2023-12-31