Intangible Assets
233,995 GBP2023-06-30
272,995 GBP2022-06-30
Property, Plant & Equipment
1,875,416 GBP2023-06-30
1,795,156 GBP2022-06-30
Fixed Assets
2,109,411 GBP2023-06-30
2,068,151 GBP2022-06-30
Total Inventories
16,414 GBP2023-06-30
16,414 GBP2022-06-30
Debtors
766,219 GBP2023-06-30
370,687 GBP2022-06-30
Cash at bank and in hand
11,546 GBP2023-06-30
112,361 GBP2022-06-30
Current Assets
794,179 GBP2023-06-30
499,462 GBP2022-06-30
Net Current Assets/Liabilities
520,591 GBP2023-06-30
120,708 GBP2022-06-30
Total Assets Less Current Liabilities
2,630,002 GBP2023-06-30
2,188,859 GBP2022-06-30
Net Assets/Liabilities
285,413 GBP2023-06-30
227,369 GBP2022-06-30
Equity
Called up share capital
100,000 GBP2023-06-30
100,000 GBP2022-06-30
Retained earnings (accumulated losses)
185,413 GBP2023-06-30
127,369 GBP2022-06-30
Equity
285,413 GBP2023-06-30
227,369 GBP2022-06-30
Average Number of Employees
152022-07-01 ~ 2023-06-30
152021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
389,995 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
156,000 GBP2023-06-30
117,000 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
39,000 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Net goodwill
233,995 GBP2023-06-30
272,995 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,654,376 GBP2023-06-30
1,441,076 GBP2022-06-30
Plant and equipment
77,096 GBP2023-06-30
71,014 GBP2022-06-30
Furniture and fittings
488,805 GBP2023-06-30
428,869 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
51,715 GBP2023-06-30
33,012 GBP2022-06-30
Furniture and fittings
306,547 GBP2023-06-30
117,245 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
18,703 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
189,302 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings
1,654,376 GBP2023-06-30
1,441,076 GBP2022-06-30
Plant and equipment
25,381 GBP2023-06-30
38,002 GBP2022-06-30
Furniture and fittings
182,258 GBP2023-06-30
311,624 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Computers
12,202 GBP2023-06-30
6,192 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
2,242,079 GBP2023-06-30
1,947,151 GBP2022-06-30
Motor vehicles
9,600 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
6,801 GBP2023-06-30
1,738 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
366,663 GBP2023-06-30
151,995 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,600 GBP2022-07-01 ~ 2023-06-30
Computers
5,063 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
214,668 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,600 GBP2023-06-30
Property, Plant & Equipment
Motor vehicles
8,000 GBP2023-06-30
Computers
5,401 GBP2023-06-30
4,454 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
310,493 GBP2023-06-30
87,701 GBP2022-06-30
Other Debtors
Current
45,585 GBP2023-06-30
90,158 GBP2022-06-30
Amount of value-added tax that is recoverable
Current
98,121 GBP2022-06-30
Called-up share capital (not paid)
Current
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Prepayments
Current
400,141 GBP2023-06-30
84,707 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
766,219 GBP2023-06-30
370,687 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
71,018 GBP2023-06-30
8,333 GBP2022-06-30
Trade Creditors/Trade Payables
Current
89,800 GBP2023-06-30
281,310 GBP2022-06-30
Other Taxation & Social Security Payable
Current
123 GBP2023-06-30
Other Creditors
Current
83,333 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
94,304 GBP2023-06-30
5,778 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
71,018 GBP2023-06-30
8,333 GBP2022-06-30
Total Borrowings
Secured
842,983 GBP2023-06-30
83,333 GBP2022-06-30