Average Number of Employees
22021-01-01 ~ 2021-12-31
22020-01-01 ~ 2020-12-31
Turnover/Revenue
399,315 GBP2021-01-01 ~ 2021-12-31
352,510 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
399,315 GBP2021-01-01 ~ 2021-12-31
352,510 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-136,678 GBP2021-01-01 ~ 2021-12-31
-82,518 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
262,637 GBP2021-01-01 ~ 2021-12-31
269,992 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
175,866 GBP2021-01-01 ~ 2021-12-31
175,771 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
142,451 GBP2021-01-01 ~ 2021-12-31
142,375 GBP2020-01-01 ~ 2020-12-31
Fixed Assets - Investments
3,960,904 GBP2021-12-31
3,953,646 GBP2020-12-31
Fixed Assets
3,960,904 GBP2021-12-31
3,953,646 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-701,913 GBP2021-12-31
-2,478,635 GBP2020-12-31
Net Current Assets/Liabilities
-701,913 GBP2021-12-31
-2,478,635 GBP2020-12-31
Total Assets Less Current Liabilities
3,258,991 GBP2021-12-31
1,475,011 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-3,230,697 GBP2021-12-31
-1,455,011 GBP2020-12-31
Net Assets/Liabilities
28,294 GBP2021-12-31
20,000 GBP2020-12-31
Equity
Called up share capital
22,117 GBP2021-12-31
20,000 GBP2020-12-31
20,000 GBP2020-01-01
Retained earnings (accumulated losses)
6,177 GBP2021-12-31
-33,068 GBP2020-01-01
Equity
28,294 GBP2021-12-31
20,000 GBP2020-12-31
-13,068 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
142,451 GBP2021-01-01 ~ 2021-12-31
142,375 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
142,451 GBP2021-01-01 ~ 2021-12-31
142,375 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
142,451 GBP2021-01-01 ~ 2021-12-31
142,375 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-136,274 GBP2021-01-01 ~ 2021-12-31
-109,307 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-136,274 GBP2021-01-01 ~ 2021-12-31
-109,307 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-136,274 GBP2021-01-01 ~ 2021-12-31
-109,307 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
-134,157 GBP2021-01-01 ~ 2021-12-31
-109,307 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
Called up share capital
2,117 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
2,117 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
2,117 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
111,524 GBP2021-01-01 ~ 2021-12-31
66,873 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
10,576 GBP2021-01-01 ~ 2021-12-31
5,867 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
136,678 GBP2021-01-01 ~ 2021-12-31
82,519 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
111,524 GBP2021-01-01 ~ 2021-12-31
66,873 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
33,415 GBP2021-01-01 ~ 2021-12-31
33,396 GBP2020-01-01 ~ 2020-12-31
Dividends Paid on Shares
136,274 GBP2021-01-01 ~ 2021-12-31
109,307 GBP2020-01-01 ~ 2020-12-31
Other Remaining Borrowings
Current
230,046 GBP2020-12-31
Amounts owed to group undertakings
Current
659,999 GBP2021-12-31
Corporation Tax Payable
Current
33,415 GBP2021-12-31
33,396 GBP2020-12-31
Taxation/Social Security Payable
Current
7,313 GBP2021-12-31
3,773 GBP2020-12-31
Other Creditors
Current
1,186 GBP2021-12-31
711,420 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
1,500,000 GBP2020-12-31
Creditors
Current
701,913 GBP2021-12-31
2,478,635 GBP2020-12-31
Other Remaining Borrowings
Non-current
1,439,954 GBP2020-12-31
Amounts owed to group undertakings
Non-current
3,230,697 GBP2021-12-31
15,057 GBP2020-12-31
Creditors
Non-current
3,230,697 GBP2021-12-31
1,455,011 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
230,046 GBP2020-12-31
Total Borrowings
1,670,000 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
200,000 shares2021-12-31
Par Value of Share
Class 2 ordinary share
0.102021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
9,999 shares2021-12-31
Par Value of Share
Class 3 ordinary share
0.102021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
11,173 shares2021-12-31
Par Value of Share
Class 4 ordinary share
0.102021-01-01 ~ 2021-12-31