Turnover/Revenue
3,684,282 GBP2020-09-01 ~ 2021-08-31
4,054,789 GBP2019-09-01 ~ 2020-08-31
Cost of Sales
-2,732,601 GBP2020-09-01 ~ 2021-08-31
-3,931,616 GBP2019-09-01 ~ 2020-08-31
Gross Profit/Loss
984,757 GBP2020-09-01 ~ 2021-08-31
326,133 GBP2019-09-01 ~ 2020-08-31
Administrative Expenses
-1,222,715 GBP2020-09-01 ~ 2021-08-31
-2,485,482 GBP2019-09-01 ~ 2020-08-31
Operating Profit/Loss
9,802,151 GBP2020-09-01 ~ 2021-08-31
-2,563,151 GBP2019-09-01 ~ 2020-08-31
Profit/Loss on Ordinary Activities Before Tax
9,802,151 GBP2020-09-01 ~ 2021-08-31
-2,563,151 GBP2019-09-01 ~ 2020-08-31
Profit/Loss
9,619,039 GBP2020-09-01 ~ 2021-08-31
-2,148,727 GBP2019-09-01 ~ 2020-08-31
Intangible Assets
1,094,138 GBP2021-08-31
1,271,008 GBP2020-08-31
Property, Plant & Equipment
6,563,247 GBP2021-08-31
6,422,058 GBP2020-08-31
Fixed Assets
7,657,385 GBP2021-08-31
7,693,066 GBP2020-08-31
Total Inventories
3,194 GBP2021-08-31
Debtors
1,070,138 GBP2021-08-31
1,292,543 GBP2020-08-31
Cash at bank and in hand
326,236 GBP2021-08-31
90,225 GBP2020-08-31
Current Assets
1,399,568 GBP2021-08-31
1,382,768 GBP2020-08-31
Net Current Assets/Liabilities
-1,581,892 GBP2021-08-31
-11,236,612 GBP2020-08-31
Net Assets/Liabilities
6,075,493 GBP2021-08-31
-3,543,546 GBP2020-08-31
Equity
Called up share capital
1 GBP2021-08-31
1 GBP2020-08-31
1 GBP2019-08-31
Retained earnings (accumulated losses)
6,075,492 GBP2021-08-31
-3,543,547 GBP2020-08-31
-1,394,820 GBP2019-08-31
Equity
6,075,493 GBP2021-08-31
-3,543,546 GBP2020-08-31
-1,394,819 GBP2019-08-31
Profit/Loss
Retained earnings (accumulated losses)
9,619,039 GBP2020-09-01 ~ 2021-08-31
-2,148,727 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Depreciation Expense
73,178 GBP2020-09-01 ~ 2021-08-31
49,490 GBP2019-09-01 ~ 2020-08-31
Wages/Salaries
2,174,514 GBP2020-09-01 ~ 2021-08-31
3,051,942 GBP2019-09-01 ~ 2020-08-31
Social Security Costs
217,427 GBP2020-09-01 ~ 2021-08-31
284,002 GBP2019-09-01 ~ 2020-08-31
Staff Costs/Employee Benefits Expense
2,432,497 GBP2020-09-01 ~ 2021-08-31
3,388,620 GBP2019-09-01 ~ 2020-08-31
Average Number of Employees
702020-09-01 ~ 2021-08-31
1012019-09-01 ~ 2020-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
183,112 GBP2020-09-01 ~ 2021-08-31
-414,424 GBP2019-09-01 ~ 2020-08-31
Tax Expense/Credit at Applicable Tax Rate
1,862,409 GBP2020-09-01 ~ 2021-08-31
-486,999 GBP2019-09-01 ~ 2020-08-31
Intangible Assets - Gross Cost
Goodwill
1,477,356 GBP2020-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
383,218 GBP2021-08-31
206,348 GBP2020-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
176,870 GBP2020-09-01 ~ 2021-08-31
Intangible Assets
Goodwill
1,094,138 GBP2021-08-31
1,271,008 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,427,648 GBP2021-08-31
6,267,864 GBP2020-08-31
Tools/Equipment for furniture and fittings
258,267 GBP2021-08-31
203,684 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
6,685,915 GBP2021-08-31
6,471,548 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
23,590 GBP2021-08-31
6,240 GBP2020-08-31
Tools/Equipment for furniture and fittings
99,078 GBP2021-08-31
43,250 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
122,668 GBP2021-08-31
49,490 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
17,350 GBP2020-09-01 ~ 2021-08-31
Tools/Equipment for furniture and fittings
55,828 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,178 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
Land and buildings
6,404,058 GBP2021-08-31
6,261,624 GBP2020-08-31
Tools/Equipment for furniture and fittings
159,189 GBP2021-08-31
160,434 GBP2020-08-31
Raw materials and consumables
3,194 GBP2021-08-31
Trade Debtors/Trade Receivables
724,531 GBP2021-08-31
822,506 GBP2020-08-31
Other Debtors
52,925 GBP2020-08-31
Prepayments
184,311 GBP2021-08-31
72,704 GBP2020-08-31
Trade Creditors/Trade Payables
191,457 GBP2021-08-31
196,522 GBP2020-08-31
Amounts Owed to Related Parties
17,000 GBP2021-08-31
9,191,128 GBP2020-08-31
Taxation/Social Security Payable
58,387 GBP2021-08-31
61,408 GBP2020-08-31
Other Creditors
109,071 GBP2021-08-31
214,797 GBP2020-08-31
Par Value of Share
Class 1 ordinary share
12020-09-01 ~ 2021-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2021-08-31
1 shares2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
134,833 GBP2021-08-31
243,500 GBP2020-08-31
Between two and five year
158,000 GBP2021-08-31
253,333 GBP2020-08-31
More than five year
250,167 GBP2021-08-31
289,667 GBP2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
543,000 GBP2021-08-31
786,500 GBP2020-08-31