96090 - Other Service Activities N.e.c.
Average Number of Employees
12023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,912,216 GBP2023-12-31
2,917,683 GBP2022-12-31
Fixed Assets
13,016,768 GBP2023-12-31
13,022,235 GBP2022-12-31
Debtors
Current
23,321 GBP2023-12-31
24,947 GBP2022-12-31
Cash at bank and in hand
2,328,751 GBP2023-12-31
1,659,304 GBP2022-12-31
Current Assets
2,352,072 GBP2023-12-31
1,684,251 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,162,855 GBP2022-12-31
Net Current Assets/Liabilities
-225,262 GBP2023-12-31
-1,478,604 GBP2022-12-31
Total Assets Less Current Liabilities
12,791,506 GBP2023-12-31
11,543,631 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,025,467 GBP2023-12-31
Net Assets/Liabilities
10,766,039 GBP2023-12-31
9,328,698 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
100,000 GBP2022-01-01
Share premium
7,460,003 GBP2023-12-31
7,460,003 GBP2022-12-31
7,460,003 GBP2022-01-01
Retained earnings (accumulated losses)
3,206,036 GBP2023-12-31
1,768,695 GBP2022-12-31
-240,664 GBP2022-01-01
Profit/Loss
2,147,341 GBP2023-01-01 ~ 2023-12-31
2,091,359 GBP2022-01-01 ~ 2022-12-31
Equity
10,766,039 GBP2023-12-31
9,328,698 GBP2022-12-31
7,319,339 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,147,341 GBP2023-01-01 ~ 2023-12-31
2,091,359 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,147,341 GBP2023-01-01 ~ 2023-12-31
2,091,359 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,147,341 GBP2023-01-01 ~ 2023-12-31
2,091,359 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-710,000 GBP2023-01-01 ~ 2023-12-31
-82,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-710,000 GBP2023-01-01 ~ 2023-12-31
-82,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-710,000 GBP2023-01-01 ~ 2023-12-31
-82,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-710,000 GBP2023-01-01 ~ 2023-12-31
-82,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
2,733,145 GBP2023-12-31
2,733,145 GBP2022-12-31
Furniture and fittings
63,729 GBP2023-12-31
62,889 GBP2022-12-31
Other
124,950 GBP2023-12-31
124,950 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,921,824 GBP2023-12-31
2,920,984 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
3,301 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,301 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
6,307 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,608 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,608 GBP2023-12-31
Property, Plant & Equipment
Buildings
2,733,145 GBP2023-12-31
2,733,145 GBP2022-12-31
Furniture and fittings
54,121 GBP2023-12-31
59,588 GBP2022-12-31
Other
124,950 GBP2023-12-31
124,950 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,716 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
21,227 GBP2023-12-31
21,227 GBP2022-12-31
Other Debtors
Current
2,094 GBP2023-12-31
4 GBP2022-12-31
Cash and Cash Equivalents
2,328,751 GBP2023-12-31
1,659,304 GBP2022-12-31
Bank Borrowings
Current
165,221 GBP2023-12-31
174,011 GBP2022-12-31
Trade Creditors/Trade Payables
Current
834 GBP2023-12-31
740 GBP2022-12-31
Amounts owed to group undertakings
Current
2,382,388 GBP2023-12-31
2,898,980 GBP2022-12-31
Corporation Tax Payable
Current
19,078 GBP2023-12-31
Taxation/Social Security Payable
Current
8,507 GBP2023-12-31
8,649 GBP2022-12-31
Other Creditors
Current
1,306 GBP2023-12-31
80,475 GBP2022-12-31
Creditors
Current
2,577,334 GBP2023-12-31
3,162,855 GBP2022-12-31
Bank Borrowings
Non-current
2,025,467 GBP2023-12-31
2,214,933 GBP2022-12-31
Creditors
Non-current
2,025,467 GBP2023-12-31
2,214,933 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
174,011 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
174,011 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
166,962 GBP2023-12-31
Between two and five year, Non-current
806,902 GBP2023-12-31
904,146 GBP2022-12-31
Total Borrowings
2,190,688 GBP2023-12-31
2,388,944 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
100,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31