Average Number of Employees
72023-10-01 ~ 2024-09-30
72022-10-01 ~ 2023-09-30
Property, Plant & Equipment
14,942 GBP2024-09-30
17,468 GBP2023-09-30
Fixed Assets
14,942 GBP2024-09-30
17,468 GBP2023-09-30
Total Inventories
20,000 GBP2024-09-30
22,600 GBP2023-09-30
Debtors
Current
44,725 GBP2024-09-30
31,114 GBP2023-09-30
Cash at bank and in hand
14,445 GBP2024-09-30
26,068 GBP2023-09-30
Current Assets
79,170 GBP2024-09-30
79,782 GBP2023-09-30
Net Current Assets/Liabilities
-4,111 GBP2024-09-30
-8 GBP2023-09-30
Total Assets Less Current Liabilities
10,831 GBP2024-09-30
17,460 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-14,664 GBP2023-09-30
Net Assets/Liabilities
1,090 GBP2024-09-30
384 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
990 GBP2024-09-30
284 GBP2023-09-30
Equity
1,090 GBP2024-09-30
384 GBP2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-10-01 ~ 2024-09-30
Motor vehicles
252023-10-01 ~ 2024-09-30
Furniture and fittings
252023-10-01 ~ 2024-09-30
Office equipment
252023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
31,653 GBP2024-09-30
33,653 GBP2023-09-30
Motor vehicles
5,075 GBP2024-09-30
5,075 GBP2023-09-30
Furniture and fittings
3,119 GBP2024-09-30
3,119 GBP2023-09-30
Office equipment
347 GBP2024-09-30
347 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
40,194 GBP2024-09-30
42,194 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-2,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
20,025 GBP2023-09-30
Motor vehicles
2,475 GBP2023-09-30
Furniture and fittings
2,006 GBP2023-09-30
Office equipment
220 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
24,726 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
278 GBP2023-10-01 ~ 2024-09-30
Office equipment, Owned/Freehold
32 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
1,682 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,156 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,156 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,241 GBP2024-09-30
Motor vehicles
2,475 GBP2024-09-30
Furniture and fittings
2,284 GBP2024-09-30
Office equipment
252 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
25,252 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
11,412 GBP2024-09-30
13,628 GBP2023-09-30
Motor vehicles
2,600 GBP2024-09-30
2,600 GBP2023-09-30
Furniture and fittings
835 GBP2024-09-30
1,113 GBP2023-09-30
Office equipment
95 GBP2024-09-30
127 GBP2023-09-30
Plant and equipment, Under hire purchased contracts or finance leases
2,500 GBP2023-09-30
Under hire purchased contracts or finance leases
2,500 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
10,337 GBP2024-09-30
12,231 GBP2023-09-30
Other Debtors
Current
30,935 GBP2024-09-30
15,305 GBP2023-09-30
Prepayments/Accrued Income
Current
3,453 GBP2024-09-30
3,578 GBP2023-09-30
Cash and Cash Equivalents
14,445 GBP2024-09-30
26,068 GBP2023-09-30
Bank Borrowings
Current
8,000 GBP2024-09-30
8,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
31,873 GBP2024-09-30
38,219 GBP2023-09-30
Corporation Tax Payable
Current
16,533 GBP2024-09-30
10,281 GBP2023-09-30
Taxation/Social Security Payable
Current
12,232 GBP2024-09-30
17,238 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
631 GBP2023-09-30
Other Creditors
Current
12,018 GBP2024-09-30
2,971 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
2,625 GBP2024-09-30
2,450 GBP2023-09-30
Creditors
Current
83,281 GBP2024-09-30
79,790 GBP2023-09-30
Bank Borrowings
Non-current
6,664 GBP2024-09-30
14,664 GBP2023-09-30
Creditors
Non-current
6,664 GBP2024-09-30
14,664 GBP2023-09-30
Bank Borrowings
Non-current, Between one and two years
6,664 GBP2024-09-30
Non-current, Between two and five year
6,664 GBP2023-09-30
Total Borrowings
14,664 GBP2024-09-30
22,664 GBP2023-09-30
Net Deferred Tax Liability/Asset
3,077 GBP2024-09-30
2,412 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
665 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
3,167 GBP2024-09-30
2,412 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
54 shares2024-09-30
54 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
46 shares2024-09-30
46 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1.002023-10-01 ~ 2024-09-30