Average Number of Employees
82023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Turnover/Revenue
24,938,776 GBP2023-01-01 ~ 2023-12-31
23,500,698 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-21,061,104 GBP2023-01-01 ~ 2023-12-31
-21,129,206 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,877,672 GBP2023-01-01 ~ 2023-12-31
2,371,492 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,288,332 GBP2023-01-01 ~ 2023-12-31
-2,737,035 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
589,340 GBP2023-01-01 ~ 2023-12-31
-365,543 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
7,797 GBP2023-01-01 ~ 2023-12-31
6,456 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
16,281 GBP2023-01-01 ~ 2023-12-31
-701,386 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
16,281 GBP2023-01-01 ~ 2023-12-31
-701,386 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
23,316 GBP2023-12-31
13,108 GBP2022-12-31
Fixed Assets
23,316 GBP2023-12-31
13,108 GBP2022-12-31
Total Inventories
10,064,577 GBP2023-12-31
10,072,198 GBP2022-12-31
Debtors
Current
1,363,809 GBP2023-12-31
1,978,895 GBP2022-12-31
Cash at bank and in hand
1,884,193 GBP2023-12-31
1,573,047 GBP2022-12-31
Current Assets
13,312,579 GBP2023-12-31
13,624,140 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-12,983,704 GBP2023-12-31
-13,301,338 GBP2022-12-31
Net Current Assets/Liabilities
328,875 GBP2023-12-31
322,802 GBP2022-12-31
Total Assets Less Current Liabilities
352,191 GBP2023-12-31
335,910 GBP2022-12-31
Net Assets/Liabilities
352,191 GBP2023-12-31
335,910 GBP2022-12-31
Equity
Called up share capital
1,350,000 GBP2023-12-31
1,350,000 GBP2022-12-31
1,350,000 GBP2022-01-01
Retained earnings (accumulated losses)
-997,809 GBP2023-12-31
-1,014,090 GBP2022-12-31
-312,704 GBP2022-01-01
Equity
352,191 GBP2023-12-31
335,910 GBP2022-12-31
1,037,296 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
16,281 GBP2023-01-01 ~ 2023-12-31
-701,386 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Computers
02023-01-01 ~ 2023-12-31
Audit Fees/Expenses
10,500 GBP2023-01-01 ~ 2023-12-31
9,500 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
43,690 GBP2023-01-01 ~ 2023-12-31
62,259 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
480,646 GBP2023-01-01 ~ 2023-12-31
657,993 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
3,826 GBP2023-01-01 ~ 2023-12-31
-133,263 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
25,339 GBP2023-12-31
11,508 GBP2022-12-31
Office equipment
424 GBP2023-12-31
424 GBP2022-12-31
Computers
12,166 GBP2023-12-31
9,654 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
37,929 GBP2023-12-31
21,586 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-2,420 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-2,420 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
3,045 GBP2022-12-31
Office equipment
255 GBP2022-12-31
Computers
5,178 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
8,478 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
4,310 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
85 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
2,630 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
7,025 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-890 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-890 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,355 GBP2023-12-31
Office equipment
340 GBP2023-12-31
Computers
6,918 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,613 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
17,984 GBP2023-12-31
8,463 GBP2022-12-31
Office equipment
84 GBP2023-12-31
169 GBP2022-12-31
Computers
5,248 GBP2023-12-31
4,476 GBP2022-12-31
Finished Goods/Goods for Resale
10,064,577 GBP2023-12-31
10,072,198 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
388,852 GBP2023-12-31
410,810 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
565,271 GBP2023-12-31
356,061 GBP2022-12-31
Other Debtors
Current
149,389 GBP2023-12-31
494,357 GBP2022-12-31
Prepayments/Accrued Income
Current
260,297 GBP2023-12-31
717,667 GBP2022-12-31
Bank Overdrafts
-11 GBP2022-12-31
Cash and Cash Equivalents
1,884,193 GBP2023-12-31
1,573,036 GBP2022-12-31
Bank Overdrafts
Current
11 GBP2022-12-31
Other Remaining Borrowings
Current
5,279,548 GBP2022-12-31
Trade Creditors/Trade Payables
Current
595,472 GBP2023-12-31
477,050 GBP2022-12-31
Amounts owed to group undertakings
Current
10,339,883 GBP2023-12-31
5,414,053 GBP2022-12-31
Taxation/Social Security Payable
Current
20,080 GBP2023-12-31
20,109 GBP2022-12-31
Other Creditors
Current
47,025 GBP2023-12-31
104,553 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,981,244 GBP2023-12-31
2,006,014 GBP2022-12-31
Creditors
Current
12,983,704 GBP2023-12-31
13,301,338 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,350,000 shares2023-12-31
1,350,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31