Average Number of Employees
92024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Turnover/Revenue
30,020,011 GBP2024-01-01 ~ 2024-12-31
24,938,776 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-22,192,373 GBP2024-01-01 ~ 2024-12-31
-21,061,104 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
7,827,638 GBP2024-01-01 ~ 2024-12-31
3,877,672 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,624,289 GBP2024-01-01 ~ 2024-12-31
-3,288,332 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
5,203,349 GBP2024-01-01 ~ 2024-12-31
589,340 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
12,502 GBP2024-01-01 ~ 2024-12-31
7,797 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,213,924 GBP2024-01-01 ~ 2024-12-31
16,281 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,213,924 GBP2024-01-01 ~ 2024-12-31
16,281 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
19,151 GBP2024-12-31
23,316 GBP2023-12-31
Fixed Assets
19,151 GBP2024-12-31
23,316 GBP2023-12-31
Total Inventories
9,908,353 GBP2024-12-31
10,064,577 GBP2023-12-31
Debtors
Current
12,149,538 GBP2024-12-31
1,363,809 GBP2023-12-31
Cash at bank and in hand
855,939 GBP2024-12-31
1,884,193 GBP2023-12-31
Current Assets
22,913,830 GBP2024-12-31
13,312,579 GBP2023-12-31
Net Current Assets/Liabilities
5,546,964 GBP2024-12-31
328,875 GBP2023-12-31
Total Assets Less Current Liabilities
5,566,115 GBP2024-12-31
352,191 GBP2023-12-31
Net Assets/Liabilities
5,566,115 GBP2024-12-31
352,191 GBP2023-12-31
Equity
Called up share capital
1,350,000 GBP2024-12-31
1,350,000 GBP2023-12-31
1,350,000 GBP2023-01-01
Retained earnings (accumulated losses)
4,216,115 GBP2024-12-31
-997,809 GBP2023-12-31
-1,014,090 GBP2023-01-01
Equity
5,566,115 GBP2024-12-31
352,191 GBP2023-12-31
335,910 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
5,213,924 GBP2024-01-01 ~ 2024-12-31
16,281 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-01-01 ~ 2024-12-31
Office equipment
202024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Audit Fees/Expenses
15,000 GBP2024-01-01 ~ 2024-12-31
10,500 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
43,094 GBP2024-01-01 ~ 2024-12-31
43,690 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
400,477 GBP2024-01-01 ~ 2024-12-31
480,646 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,303,481 GBP2024-01-01 ~ 2024-12-31
3,826 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
26,246 GBP2024-12-31
25,339 GBP2023-12-31
Office equipment
424 GBP2024-12-31
424 GBP2023-12-31
Computers
15,492 GBP2024-12-31
12,166 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
42,162 GBP2024-12-31
37,929 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
7,355 GBP2023-12-31
Office equipment
340 GBP2023-12-31
Computers
6,918 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
14,613 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
3,154 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
8,398 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
12,515 GBP2024-12-31
Office equipment
424 GBP2024-12-31
Computers
10,072 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,011 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
13,731 GBP2024-12-31
17,984 GBP2023-12-31
Computers
5,420 GBP2024-12-31
5,248 GBP2023-12-31
Office equipment
84 GBP2023-12-31
Finished Goods/Goods for Resale
9,908,353 GBP2024-12-31
10,064,577 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
675,480 GBP2024-12-31
388,852 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
492,826 GBP2024-12-31
565,271 GBP2023-12-31
Other Debtors
Current
34,415 GBP2024-12-31
149,389 GBP2023-12-31
Prepayments/Accrued Income
Current
10,946,817 GBP2024-12-31
260,297 GBP2023-12-31
Cash and Cash Equivalents
855,939 GBP2024-12-31
1,884,193 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,870,676 GBP2024-12-31
595,472 GBP2023-12-31
Amounts owed to group undertakings
Current
4,417,500 GBP2024-12-31
10,339,883 GBP2023-12-31
Taxation/Social Security Payable
Current
15,045 GBP2024-12-31
20,080 GBP2023-12-31
Other Creditors
Current
21,318 GBP2024-12-31
47,025 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
10,042,327 GBP2024-12-31
1,981,244 GBP2023-12-31
Creditors
Current
17,366,866 GBP2024-12-31
12,983,704 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,350,000 shares2024-12-31
1,350,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,207 GBP2024-12-31
35,360 GBP2023-12-31
Between one and five year
16,207 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,207 GBP2024-12-31
51,567 GBP2023-12-31