Cost of Sales
-3,648,696 GBP2024-01-01 ~ 2024-12-31
-5,317,657 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,778,859 GBP2024-01-01 ~ 2024-12-31
-2,466,663 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-178,008 GBP2024-01-01 ~ 2024-12-31
-244,729 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
494,852 GBP2024-01-01 ~ 2024-12-31
68,502 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-92,316 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
402,536 GBP2024-01-01 ~ 2024-12-31
68,502 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
131,762 GBP2024-12-31
164,906 GBP2023-12-31
Debtors
2,161,645 GBP2024-12-31
1,988,452 GBP2023-12-31
Cash at bank and in hand
86,756 GBP2024-12-31
2,375 GBP2023-12-31
Current Assets
2,248,401 GBP2024-12-31
1,990,827 GBP2023-12-31
Net Current Assets/Liabilities
-24,520 GBP2024-12-31
-439,497 GBP2023-12-31
Total Assets Less Current Liabilities
107,242 GBP2024-12-31
-274,591 GBP2023-12-31
Net Assets/Liabilities
-78,474 GBP2024-12-31
-481,010 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-78,574 GBP2024-12-31
-481,110 GBP2023-12-31
-549,612 GBP2022-12-31
Equity
-78,474 GBP2024-12-31
-481,010 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
402,536 GBP2024-01-01 ~ 2024-12-31
68,502 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1142024-01-01 ~ 2024-12-31
1492023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
36,508 GBP2024-12-31
36,508 GBP2023-12-31
Computers
35,826 GBP2024-12-31
21,479 GBP2023-12-31
Motor vehicles
171,113 GBP2024-12-31
171,113 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
243,447 GBP2024-12-31
229,100 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
18,414 GBP2024-12-31
11,115 GBP2023-12-31
Computers
12,245 GBP2024-12-31
6,276 GBP2023-12-31
Motor vehicles
81,026 GBP2024-12-31
46,803 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
111,685 GBP2024-12-31
64,194 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,299 GBP2024-01-01 ~ 2024-12-31
Computers
5,969 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
34,223 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,491 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
18,094 GBP2024-12-31
25,393 GBP2023-12-31
Computers
23,581 GBP2024-12-31
15,203 GBP2023-12-31
Motor vehicles
90,087 GBP2024-12-31
124,310 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
67,320 GBP2024-12-31
520,550 GBP2023-12-31
Amounts Owed By Related Parties
378,923 GBP2024-12-31
Current
100 GBP2023-12-31
Other Debtors
Amounts falling due within one year
1,715,402 GBP2024-12-31
1,467,802 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,161,645 GBP2024-12-31
Current, Amounts falling due within one year
1,988,452 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,113 GBP2024-12-31
10,269 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
19,367 GBP2024-12-31
16,800 GBP2023-12-31
Other Remaining Borrowings
Current
42,304 GBP2024-12-31
133,262 GBP2023-12-31
Trade Creditors/Trade Payables
Current
115,379 GBP2024-12-31
150,874 GBP2023-12-31
Corporation Tax Payable
Current
92,316 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
94,380 GBP2024-12-31
364,239 GBP2023-12-31
Other Creditors
Current
1,894,812 GBP2024-12-31
1,713,413 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,250 GBP2024-12-31
41,467 GBP2023-12-31
Creditors
Current
2,272,921 GBP2024-12-31
2,430,324 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
14,358 GBP2024-12-31
24,328 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
87,490 GBP2024-12-31
106,856 GBP2023-12-31
Other Remaining Borrowings
Non-current
83,868 GBP2024-12-31
75,235 GBP2023-12-31
Creditors
Non-current
185,716 GBP2024-12-31
206,419 GBP2023-12-31
Bank Borrowings
24,471 GBP2024-12-31
34,597 GBP2023-12-31
Total Borrowings
150,643 GBP2024-12-31
243,094 GBP2023-12-31
Current
52,417 GBP2024-12-31
143,531 GBP2023-12-31
Non-current
98,226 GBP2024-12-31
99,563 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
19,367 GBP2024-12-31
16,800 GBP2023-12-31
Minimum gross finance lease payments owing
106,857 GBP2024-12-31
123,656 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31