Cost of Sales
-5,317,657 GBP2023-01-01 ~ 2023-12-31
-5,327,034 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,466,663 GBP2023-01-01 ~ 2023-12-31
-2,853,182 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-244,729 GBP2023-01-01 ~ 2023-12-31
-99,710 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
68,502 GBP2023-01-01 ~ 2023-12-31
734,623 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
68,502 GBP2023-01-01 ~ 2023-12-31
734,623 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
164,906 GBP2023-12-31
176,071 GBP2022-12-31
Debtors
1,988,452 GBP2023-12-31
1,234,808 GBP2022-12-31
Cash at bank and in hand
2,375 GBP2023-12-31
106,082 GBP2022-12-31
Current Assets
1,990,827 GBP2023-12-31
1,340,890 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,430,324 GBP2023-12-31
-1,898,168 GBP2022-12-31
Net Current Assets/Liabilities
-439,497 GBP2023-12-31
-557,278 GBP2022-12-31
Total Assets Less Current Liabilities
-274,591 GBP2023-12-31
-381,207 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-206,419 GBP2023-12-31
-168,305 GBP2022-12-31
Net Assets/Liabilities
-481,010 GBP2023-12-31
-549,512 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-481,110 GBP2023-12-31
-549,612 GBP2022-12-31
Equity
-481,010 GBP2023-12-31
-549,512 GBP2022-12-31
Average Number of Employees
1052023-01-01 ~ 2023-12-31
2712022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
36,508 GBP2023-12-31
33,271 GBP2022-12-31
Computers
21,479 GBP2023-12-31
10,489 GBP2022-12-31
Motor vehicles
171,113 GBP2023-12-31
145,970 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
229,100 GBP2023-12-31
189,730 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
11,115 GBP2023-12-31
3,883 GBP2022-12-31
Computers
6,276 GBP2023-12-31
3,484 GBP2022-12-31
Motor vehicles
46,803 GBP2023-12-31
6,292 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
64,194 GBP2023-12-31
13,659 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,232 GBP2023-01-01 ~ 2023-12-31
Computers
2,792 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
40,511 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,535 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
25,393 GBP2023-12-31
29,388 GBP2022-12-31
Computers
15,203 GBP2023-12-31
7,005 GBP2022-12-31
Motor vehicles
124,310 GBP2023-12-31
139,678 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
520,550 GBP2023-12-31
584,893 GBP2022-12-31
Amounts Owed By Related Parties
100 GBP2023-12-31
Current
2,889 GBP2022-12-31
Other Debtors
Amounts falling due within one year
1,467,802 GBP2023-12-31
647,026 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,988,452 GBP2023-12-31
1,234,808 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,269 GBP2023-12-31
10,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
16,800 GBP2023-12-31
23,164 GBP2022-12-31
Other Remaining Borrowings
Current
133,262 GBP2023-12-31
100,031 GBP2022-12-31
Trade Creditors/Trade Payables
Current
150,874 GBP2023-12-31
1,312,339 GBP2022-12-31
Other Taxation & Social Security Payable
Current
364,239 GBP2023-12-31
117,935 GBP2022-12-31
Other Creditors
Current
1,713,413 GBP2023-12-31
279,310 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
41,467 GBP2023-12-31
55,389 GBP2022-12-31
Creditors
Current
2,430,324 GBP2023-12-31
1,898,168 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
24,328 GBP2023-12-31
34,167 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
106,856 GBP2023-12-31
86,865 GBP2022-12-31
Other Remaining Borrowings
Non-current
75,235 GBP2023-12-31
47,273 GBP2022-12-31
Creditors
Non-current
206,419 GBP2023-12-31
168,305 GBP2022-12-31
Bank Borrowings
34,597 GBP2023-12-31
44,167 GBP2022-12-31
Total Borrowings
243,094 GBP2023-12-31
191,471 GBP2022-12-31
Current
143,531 GBP2023-12-31
110,031 GBP2022-12-31
Non-current
99,563 GBP2023-12-31
81,440 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
16,800 GBP2023-12-31
23,164 GBP2022-12-31
Minimum gross finance lease payments owing
123,656 GBP2023-12-31
110,029 GBP2022-12-31