Intangible Assets
496,292 GBP2023-08-31
565,542 GBP2022-08-31
Property, Plant & Equipment
1,073,338 GBP2023-08-31
885,638 GBP2022-08-31
Fixed Assets
1,569,630 GBP2023-08-31
1,451,180 GBP2022-08-31
Debtors
78,152 GBP2023-08-31
58,723 GBP2022-08-31
Cash at bank and in hand
471,299 GBP2023-08-31
715,227 GBP2022-08-31
Current Assets
550,023 GBP2023-08-31
773,950 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-343,649 GBP2023-08-31
-322,271 GBP2022-08-31
Net Current Assets/Liabilities
206,374 GBP2023-08-31
451,679 GBP2022-08-31
Total Assets Less Current Liabilities
1,776,004 GBP2023-08-31
1,902,859 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-2,324,707 GBP2023-08-31
-2,075,632 GBP2022-08-31
Net Assets/Liabilities
-588,727 GBP2023-08-31
-172,773 GBP2022-08-31
Equity
Called up share capital
1 GBP2023-08-31
1 GBP2022-08-31
Retained earnings (accumulated losses)
-588,728 GBP2023-08-31
-172,774 GBP2022-08-31
Equity
-588,727 GBP2023-08-31
-172,773 GBP2022-08-31
Average Number of Employees
402022-09-01 ~ 2023-08-31
362021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
692,500 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
196,208 GBP2023-08-31
126,958 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
69,250 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Net goodwill
496,292 GBP2023-08-31
565,542 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
850,000 GBP2023-08-31
850,000 GBP2022-08-31
Land and buildings, Under hire purchased contracts or finance leases
13,773 GBP2023-08-31
4,845 GBP2022-08-31
Improvements to leasehold property
53,607 GBP2023-08-31
0 GBP2022-08-31
Furniture and fittings
283,607 GBP2023-08-31
114,730 GBP2022-08-31
Computers
12,707 GBP2023-08-31
4,391 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
1,220,719 GBP2023-08-31
976,343 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Computers
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-982 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
120,417 GBP2023-08-31
77,917 GBP2022-08-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-08-31
0 GBP2022-08-31
Improvements to leasehold property
223 GBP2023-08-31
0 GBP2022-08-31
Furniture and fittings
21,962 GBP2023-08-31
10,771 GBP2022-08-31
Computers
3,805 GBP2023-08-31
1,695 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
147,381 GBP2023-08-31
90,705 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
42,500 GBP2022-09-01 ~ 2023-08-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-09-01 ~ 2023-08-31
Improvements to leasehold property
223 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
11,191 GBP2022-09-01 ~ 2023-08-31
Computers
2,110 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,725 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Computers
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-49 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
729,583 GBP2023-08-31
772,083 GBP2022-08-31
Land and buildings, Under hire purchased contracts or finance leases
13,773 GBP2023-08-31
4,845 GBP2022-08-31
Improvements to leasehold property
53,384 GBP2023-08-31
0 GBP2022-08-31
Furniture and fittings
261,645 GBP2023-08-31
103,959 GBP2022-08-31
Computers
8,902 GBP2023-08-31
2,696 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
40,691 GBP2023-08-31
21,952 GBP2022-08-31
Other Debtors
Amounts falling due within one year
37,461 GBP2023-08-31
36,771 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
78,152 GBP2023-08-31
58,723 GBP2022-08-31
Trade Creditors/Trade Payables
Current
45,385 GBP2023-08-31
50,782 GBP2022-08-31
Amounts owed to group undertakings
Current
137,562 GBP2023-08-31
121,856 GBP2022-08-31
Other Taxation & Social Security Payable
Current
10,406 GBP2023-08-31
7,353 GBP2022-08-31
Other Creditors
Current
150,296 GBP2023-08-31
142,280 GBP2022-08-31
Creditors
Current
343,649 GBP2023-08-31
322,271 GBP2022-08-31
Amounts owed to group undertakings
Non-current
2,324,707 GBP2023-08-31
2,075,632 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
109,113 GBP2023-08-31
95,321 GBP2022-08-31