82990 - Other Business Support Service Activities N.e.c.
64209 - Activities Of Other Holding Companies N.e.c.
77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Cost of Sales
-5,624,294 GBP2024-01-01 ~ 2024-12-31
-3,983,764 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,542,928 GBP2024-01-01 ~ 2024-12-31
-2,983,599 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,205,038 GBP2024-01-01 ~ 2024-12-31
257,751 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,205,038 GBP2024-01-01 ~ 2024-12-31
257,751 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
527,712 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
4,270,939 GBP2024-12-31
3,103,672 GBP2023-12-31
Fixed Assets - Investments
0 GBP2024-12-31
849,999 GBP2023-12-31
Fixed Assets
4,798,651 GBP2024-12-31
3,953,671 GBP2023-12-31
Debtors
2,230,893 GBP2024-12-31
2,136,772 GBP2023-12-31
Cash at bank and in hand
450,643 GBP2024-12-31
236,308 GBP2023-12-31
Current Assets
2,723,860 GBP2024-12-31
2,480,084 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,851,672 GBP2024-12-31
Net Current Assets/Liabilities
-3,127,812 GBP2024-12-31
-1,285,291 GBP2023-12-31
Total Assets Less Current Liabilities
1,670,839 GBP2024-12-31
2,668,380 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-346,479 GBP2023-12-31
Net Assets/Liabilities
1,109,363 GBP2024-12-31
2,314,401 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,009,363 GBP2024-12-31
2,214,401 GBP2023-12-31
1,956,650 GBP2022-12-31
Equity
1,109,363 GBP2024-12-31
2,314,401 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,205,038 GBP2024-01-01 ~ 2024-12-31
257,751 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
22,000 GBP2024-01-01 ~ 2024-12-31
22,350 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1592024-01-01 ~ 2024-12-31
892023-01-01 ~ 2023-12-31
Wages/Salaries
4,511,466 GBP2024-01-01 ~ 2024-12-31
2,915,914 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
90,680 GBP2024-01-01 ~ 2024-12-31
65,870 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,045,774 GBP2024-01-01 ~ 2024-12-31
3,275,711 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
211,380 GBP2024-01-01 ~ 2024-12-31
192,523 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
586,347 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
58,635 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
58,635 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,520,989 GBP2024-12-31
2,818,672 GBP2023-12-31
Furniture and fittings
11,539 GBP2024-12-31
10,278 GBP2023-12-31
Computers
35,731 GBP2024-12-31
21,417 GBP2023-12-31
Motor vehicles
821,024 GBP2024-12-31
766,859 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,623,580 GBP2024-12-31
4,328,406 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-161,988 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-161,988 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,791,998 GBP2024-12-31
916,430 GBP2023-12-31
Furniture and fittings
3,365 GBP2024-12-31
2,255 GBP2023-12-31
Computers
8,868 GBP2024-12-31
3,735 GBP2023-12-31
Motor vehicles
228,045 GBP2024-12-31
136,526 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,352,641 GBP2024-12-31
1,224,734 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
990,788 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,110 GBP2024-01-01 ~ 2024-12-31
Computers
5,133 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
91,519 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,243,127 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-115,220 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-115,220 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,728,991 GBP2024-12-31
1,902,242 GBP2023-12-31
Furniture and fittings
8,174 GBP2024-12-31
8,023 GBP2023-12-31
Computers
26,863 GBP2024-12-31
17,682 GBP2023-12-31
Motor vehicles
592,979 GBP2024-12-31
630,333 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
545,392 GBP2023-12-31
Finished Goods/Goods for Resale
42,324 GBP2024-12-31
107,004 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,122,914 GBP2024-12-31
833,269 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
16,875 GBP2024-12-31
16,875 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
232,763 GBP2024-12-31
99,071 GBP2023-12-31
Other Debtors
Current
602,381 GBP2024-12-31
951,924 GBP2023-12-31
Prepayments/Accrued Income
Current
255,960 GBP2024-12-31
235,633 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,230,893 GBP2024-12-31
Amounts falling due within one year, Current
2,136,772 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
242,667 GBP2024-12-31
84,615 GBP2023-12-31
Trade Creditors/Trade Payables
Current
523,675 GBP2024-12-31
432,285 GBP2023-12-31
Amounts owed to group undertakings
Current
3,780,794 GBP2024-12-31
2,290,089 GBP2023-12-31
Other Taxation & Social Security Payable
Current
425,029 GBP2024-12-31
386,734 GBP2023-12-31
Other Creditors
Current
358,093 GBP2024-12-31
284,123 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
521,414 GBP2024-12-31
287,529 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
546,476 GBP2024-12-31
346,479 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
242,667 GBP2024-12-31
84,615 GBP2023-12-31
Minimum gross finance lease payments owing
789,143 GBP2024-12-31
431,094 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,600,000 shares2024-12-31
9,600,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
400,000 shares2024-12-31
400,000 shares2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,047,009 GBP2024-12-31
848,632 GBP2023-12-31
Between two and five year
2,632,212 GBP2024-12-31
3,679,221 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,679,221 GBP2024-12-31
4,527,853 GBP2023-12-31