64209 - Activities Of Other Holding Companies N.e.c.
82990 - Other Business Support Service Activities N.e.c.
77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Administrative Expenses
-6,045,426 GBP2025-01-01 ~ 2025-12-31
-4,542,928 GBP2024-01-01 ~ 2024-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,201 GBP2025-01-01 ~ 2025-12-31
0 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,533,162 GBP2025-01-01 ~ 2025-12-31
-1,205,038 GBP2024-01-01 ~ 2024-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2025-01-01 ~ 2025-12-31
0 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
-1,533,162 GBP2025-01-01 ~ 2025-12-31
-1,205,038 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
471,077 GBP2025-12-31
527,712 GBP2024-12-31
Property, Plant & Equipment
3,997,050 GBP2025-12-31
4,270,939 GBP2024-12-31
Fixed Assets
4,468,127 GBP2025-12-31
4,798,651 GBP2024-12-31
Debtors
2,457,874 GBP2025-12-31
2,230,893 GBP2024-12-31
Cash at bank and in hand
439,819 GBP2025-12-31
450,643 GBP2024-12-31
Current Assets
2,934,828 GBP2025-12-31
2,723,860 GBP2024-12-31
Net Current Assets/Liabilities
-4,493,531 GBP2025-12-31
-3,127,812 GBP2024-12-31
Total Assets Less Current Liabilities
-25,404 GBP2025-12-31
1,670,839 GBP2024-12-31
Net Assets/Liabilities
-423,799 GBP2025-12-31
1,109,363 GBP2024-12-31
Equity
Called up share capital
100,000 GBP2025-12-31
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Retained earnings (accumulated losses)
-523,799 GBP2025-12-31
1,009,363 GBP2024-12-31
2,214,401 GBP2023-12-31
Equity
-423,799 GBP2025-12-31
1,109,363 GBP2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,533,162 GBP2025-01-01 ~ 2025-12-31
-1,205,038 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
40,705 GBP2025-01-01 ~ 2025-12-31
22,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
1282025-01-01 ~ 2025-12-31
1592024-01-01 ~ 2024-12-31
Wages/Salaries
4,764,762 GBP2025-01-01 ~ 2025-12-31
4,511,466 GBP2024-01-01 ~ 2024-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
128,844 GBP2025-01-01 ~ 2025-12-31
90,680 GBP2024-01-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
5,469,866 GBP2025-01-01 ~ 2025-12-31
5,045,774 GBP2024-01-01 ~ 2024-12-31
Director Remuneration
207,004 GBP2025-01-01 ~ 2025-12-31
211,380 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
586,347 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
115,270 GBP2025-12-31
58,635 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
56,635 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,243,174 GBP2025-12-31
1,234,297 GBP2024-12-31
Plant and equipment
5,597,395 GBP2025-12-31
4,520,989 GBP2024-12-31
Furniture and fittings
15,639 GBP2025-12-31
11,539 GBP2024-12-31
Computers
47,336 GBP2025-12-31
35,731 GBP2024-12-31
Motor vehicles
917,700 GBP2025-12-31
821,024 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
7,821,244 GBP2025-12-31
6,623,580 GBP2024-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-212,935 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
0 GBP2025-01-01 ~ 2025-12-31
Computers
0 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
0 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals
-212,935 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
486,160 GBP2025-12-31
320,365 GBP2024-12-31
Plant and equipment
3,003,634 GBP2025-12-31
1,791,998 GBP2024-12-31
Furniture and fittings
4,645 GBP2025-12-31
3,365 GBP2024-12-31
Computers
17,320 GBP2025-12-31
8,868 GBP2024-12-31
Motor vehicles
312,435 GBP2025-12-31
228,045 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,824,194 GBP2025-12-31
2,352,641 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
165,795 GBP2025-01-01 ~ 2025-12-31
Plant and equipment
1,363,230 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
1,280 GBP2025-01-01 ~ 2025-12-31
Computers
8,452 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
84,390 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,623,147 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-151,594 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
0 GBP2025-01-01 ~ 2025-12-31
Computers
0 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
0 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-151,594 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
757,014 GBP2025-12-31
Plant and equipment
2,593,761 GBP2025-12-31
2,728,991 GBP2024-12-31
Furniture and fittings
10,994 GBP2025-12-31
8,174 GBP2024-12-31
Computers
30,016 GBP2025-12-31
26,863 GBP2024-12-31
Motor vehicles
605,265 GBP2025-12-31
592,979 GBP2024-12-31
Finished Goods/Goods for Resale
37,135 GBP2025-12-31
42,324 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
1,544,240 GBP2025-12-31
1,122,914 GBP2024-12-31
Amount of corporation tax that is recoverable
Current
16,875 GBP2025-12-31
16,875 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2025-12-31
232,763 GBP2024-12-31
Other Debtors
Current
314,894 GBP2025-12-31
602,381 GBP2024-12-31
Prepayments/Accrued Income
Current
581,865 GBP2025-12-31
255,960 GBP2024-12-31
Debtors
Amounts falling due within one year, Current
2,457,874 GBP2025-12-31
2,230,893 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
246,086 GBP2025-12-31
242,667 GBP2024-12-31
Trade Creditors/Trade Payables
Current
599,154 GBP2025-12-31
523,675 GBP2024-12-31
Amounts owed to group undertakings
Current
4,886,999 GBP2025-12-31
3,780,794 GBP2024-12-31
Other Taxation & Social Security Payable
Current
625,800 GBP2025-12-31
425,029 GBP2024-12-31
Other Creditors
Current
400,755 GBP2025-12-31
358,093 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
669,565 GBP2025-12-31
521,414 GBP2024-12-31
Creditors
Current
7,428,359 GBP2025-12-31
5,851,672 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
373,476 GBP2025-12-31
546,476 GBP2024-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
246,086 GBP2025-12-31
242,667 GBP2024-12-31
Minimum gross finance lease payments owing
619,562 GBP2025-12-31
789,143 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,600,000 shares2025-12-31
9,600,000 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
400,000 shares2025-12-31
400,000 shares2024-12-31
Equity
Called up share capital
100,000 GBP2025-12-31
100,000 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
965,074 GBP2025-12-31
Between two and five year
3,133,928 GBP2025-12-31
More than five year
3,121,225 GBP2025-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,220,227 GBP2025-12-31