Administrative Expenses
-605,870 GBP2020-04-01 ~ 2021-03-31
-102,208 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
-77,023 GBP2020-04-01 ~ 2021-03-31
-3,800 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,337,867 GBP2020-04-01 ~ 2021-03-31
-210,772 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
60,500 GBP2020-04-01 ~ 2021-03-31
0 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
-1,277,367 GBP2020-04-01 ~ 2021-03-31
-210,772 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
-1,277,367 GBP2020-04-01 ~ 2021-03-31
-210,772 GBP2019-04-01 ~ 2020-03-31
Fixed Assets - Investments
25,270,402 GBP2021-03-31
24,736,823 GBP2020-03-31
Debtors
63,837 GBP2021-03-31
96,892 GBP2020-03-31
Cash at bank and in hand
130,039 GBP2021-03-31
948,346 GBP2020-03-31
Current Assets
193,876 GBP2021-03-31
1,045,238 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-3,864,578 GBP2021-03-31
-2,373,608 GBP2020-03-31
Net Current Assets/Liabilities
-3,670,702 GBP2021-03-31
-1,328,370 GBP2020-03-31
Total Assets Less Current Liabilities
21,599,700 GBP2021-03-31
23,408,453 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-17,343,614 GBP2021-03-31
-17,875,000 GBP2020-03-31
Net Assets/Liabilities
4,256,086 GBP2021-03-31
5,533,453 GBP2020-03-31
Equity
Called up share capital
2 GBP2021-03-31
2 GBP2020-03-31
0 GBP2019-03-31
Share premium
5,744,223 GBP2021-03-31
5,744,223 GBP2020-03-31
0 GBP2019-03-31
Retained earnings (accumulated losses)
-1,488,139 GBP2021-03-31
-210,772 GBP2020-03-31
0 GBP2019-03-31
Equity
4,256,086 GBP2021-03-31
5,533,453 GBP2020-03-31
0 GBP2019-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,277,367 GBP2020-04-01 ~ 2021-03-31
-210,772 GBP2019-04-01 ~ 2020-03-31
Issue of Equity Instruments
Called up share capital
2 GBP2019-04-01 ~ 2020-03-31
Issue of Equity Instruments
5,744,225 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
52020-04-01 ~ 2021-03-31
52019-04-01 ~ 2020-03-31
Wages/Salaries
419,508 GBP2020-04-01 ~ 2021-03-31
77,971 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
52,060 GBP2020-04-01 ~ 2021-03-31
11,274 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,548 GBP2020-04-01 ~ 2021-03-31
9,163 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
528,116 GBP2020-04-01 ~ 2021-03-31
98,408 GBP2019-04-01 ~ 2020-03-31
Director Remuneration
207,421 GBP2020-04-01 ~ 2021-03-31
38,386 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-60,500 GBP2020-04-01 ~ 2021-03-31
0 GBP2019-04-01 ~ 2020-03-31
Trade Debtors/Trade Receivables
Current
3,337 GBP2021-03-31
1 GBP2020-03-31
Other Debtors
Current
0 GBP2021-03-31
96,891 GBP2020-03-31
Debtors - Deferred Tax Asset
Current
60,500 GBP2021-03-31
0 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
63,837 GBP2021-03-31
96,892 GBP2020-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2021-03-31
150,000 GBP2020-03-31
Amounts owed to group undertakings
Current
3,629,020 GBP2021-03-31
1,730,775 GBP2020-03-31
Other Creditors
Current
25,390 GBP2021-03-31
0 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
210,168 GBP2021-03-31
492,833 GBP2020-03-31
Creditors
Current
3,864,578 GBP2021-03-31
2,373,608 GBP2020-03-31
Bank Borrowings/Overdrafts
Non-current
4,500,000 GBP2021-03-31
5,850,000 GBP2020-03-31
Creditors
Non-current
17,343,614 GBP2021-03-31
17,875,000 GBP2020-03-31
Bank Borrowings
4,500,000 GBP2021-03-31
6,000,000 GBP2020-03-31
Total Borrowings
17,343,614 GBP2021-03-31
18,025,000 GBP2020-03-31
Current
0 GBP2021-03-31
150,000 GBP2020-03-31
Non-current
17,343,614 GBP2021-03-31
17,875,000 GBP2020-03-31