Turnover/Revenue
106,297 GBP2021-01-01 ~ 2021-12-31
90,303 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-39,204 GBP2021-01-01 ~ 2021-12-31
-55,377 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
67,093 GBP2021-01-01 ~ 2021-12-31
34,926 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-231,412 GBP2021-01-01 ~ 2021-12-31
-312,225 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
-164,185 GBP2021-01-01 ~ 2021-12-31
-268,677 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-182,517 GBP2021-01-01 ~ 2021-12-31
-278,054 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-182,517 GBP2021-01-01 ~ 2021-12-31
-278,054 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
16,926 GBP2021-12-31
46,931 GBP2020-12-31
Total Inventories
85,313 GBP2021-12-31
75,448 GBP2020-12-31
Debtors
32,182 GBP2021-12-31
14,818 GBP2020-12-31
Cash at bank and in hand
26,430 GBP2021-12-31
5,539 GBP2020-12-31
Current Assets
143,925 GBP2021-12-31
95,805 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-128,631 GBP2021-12-31
-129,112 GBP2020-12-31
Net Current Assets/Liabilities
15,294 GBP2021-12-31
-33,307 GBP2020-12-31
Total Assets Less Current Liabilities
32,220 GBP2021-12-31
13,624 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-649,788 GBP2021-12-31
-448,675 GBP2020-12-31
Net Assets/Liabilities
-617,568 GBP2021-12-31
-435,051 GBP2020-12-31
Equity
Called up share capital
5,000 GBP2021-12-31
5,000 GBP2020-12-31
5,000 GBP2019-12-31
Retained earnings (accumulated losses)
-622,568 GBP2021-12-31
-440,051 GBP2020-12-31
-161,997 GBP2019-12-31
Equity
-617,568 GBP2021-12-31
-435,051 GBP2020-12-31
-156,997 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-182,517 GBP2021-01-01 ~ 2021-12-31
-278,054 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
30,005 GBP2021-01-01 ~ 2021-12-31
29,987 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
19,000 GBP2021-01-01 ~ 2021-12-31
4,000 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
42021-01-01 ~ 2021-12-31
Wages/Salaries
141,992 GBP2021-01-01 ~ 2021-12-31
87,199 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
15,811 GBP2021-01-01 ~ 2021-12-31
8,326 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,379 GBP2021-01-01 ~ 2021-12-31
3,298 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
163,182 GBP2021-01-01 ~ 2021-12-31
98,823 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
158,678 GBP2020-12-31
Computers
2,239 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
160,917 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
141,867 GBP2021-12-31
112,885 GBP2020-12-31
Computers
2,124 GBP2021-12-31
1,101 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
143,991 GBP2021-12-31
113,986 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
28,982 GBP2021-01-01 ~ 2021-12-31
Computers
1,023 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,005 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
16,811 GBP2021-12-31
45,793 GBP2020-12-31
Computers
115 GBP2021-12-31
1,138 GBP2020-12-31
Finished Goods/Goods for Resale
85,313 GBP2021-12-31
75,448 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
448 GBP2021-12-31
0 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
17,260 GBP2021-12-31
14,045 GBP2020-12-31
Other Debtors
Current
14,213 GBP2021-12-31
0 GBP2020-12-31
Prepayments/Accrued Income
Current
261 GBP2021-12-31
773 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
32,182 GBP2021-12-31
14,818 GBP2020-12-31
Other Remaining Borrowings
Current
81,224 GBP2021-12-31
0 GBP2020-12-31
Trade Creditors/Trade Payables
Current
9,487 GBP2021-12-31
5,044 GBP2020-12-31
Amounts owed to group undertakings
Current
11,314 GBP2021-12-31
112,847 GBP2020-12-31
Other Taxation & Social Security Payable
Current
8,452 GBP2021-12-31
5,753 GBP2020-12-31
Other Creditors
Current
57 GBP2021-12-31
33 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
18,097 GBP2021-12-31
5,435 GBP2020-12-31
Creditors
Current
128,631 GBP2021-12-31
129,112 GBP2020-12-31
Other Remaining Borrowings
Non-current
649,788 GBP2021-12-31
448,675 GBP2020-12-31
Total Borrowings
Current
81,224 GBP2021-12-31
0 GBP2020-12-31
Non-current
649,788 GBP2021-12-31
448,675 GBP2020-12-31