Intangible Assets
250 GBP2024-05-31
Property, Plant & Equipment
1,936,492 GBP2025-05-31
1,556,311 GBP2024-05-31
Fixed Assets
1,936,492 GBP2025-05-31
1,556,561 GBP2024-05-31
Total Inventories
1,204,262 GBP2025-05-31
900,615 GBP2024-05-31
Debtors
1,461,434 GBP2025-05-31
1,800,002 GBP2024-05-31
Cash at bank and in hand
8,446 GBP2025-05-31
2,858 GBP2024-05-31
Current Assets
2,674,142 GBP2025-05-31
2,703,475 GBP2024-05-31
Creditors
Current
2,160,206 GBP2025-05-31
2,125,141 GBP2024-05-31
Net Current Assets/Liabilities
513,936 GBP2025-05-31
578,334 GBP2024-05-31
Total Assets Less Current Liabilities
2,450,428 GBP2025-05-31
2,134,895 GBP2024-05-31
Net Assets/Liabilities
1,239,971 GBP2025-05-31
1,039,441 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Retained earnings (accumulated losses)
1,239,871 GBP2025-05-31
1,039,341 GBP2024-05-31
Equity
1,239,971 GBP2025-05-31
1,039,441 GBP2024-05-31
Average Number of Employees
152024-06-01 ~ 2025-05-31
152023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Net goodwill
5,000 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
5,000 GBP2025-05-31
4,750 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
250 GBP2024-06-01 ~ 2025-05-31
Intangible Assets
Net goodwill
250 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,668,861 GBP2025-05-31
2,108,493 GBP2024-05-31
Furniture and fittings
874 GBP2025-05-31
998 GBP2024-05-31
Motor vehicles
416,663 GBP2025-05-31
250,662 GBP2024-05-31
Computers
8,738 GBP2025-05-31
5,054 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
3,095,136 GBP2025-05-31
2,365,207 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-16,764 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
-124 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-42,320 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-59,208 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
979,009 GBP2025-05-31
689,827 GBP2024-05-31
Furniture and fittings
603 GBP2025-05-31
581 GBP2024-05-31
Motor vehicles
174,750 GBP2025-05-31
116,023 GBP2024-05-31
Computers
4,282 GBP2025-05-31
2,465 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,158,644 GBP2025-05-31
808,896 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
298,210 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
67 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
83,869 GBP2024-06-01 ~ 2025-05-31
Computers
1,817 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
383,963 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-9,028 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
-45 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-25,142 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-34,215 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
1,689,852 GBP2025-05-31
1,418,666 GBP2024-05-31
Furniture and fittings
271 GBP2025-05-31
417 GBP2024-05-31
Motor vehicles
241,913 GBP2025-05-31
134,639 GBP2024-05-31
Computers
4,456 GBP2025-05-31
2,589 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,833,038 GBP2025-05-31
2,059,950 GBP2024-05-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
562,760 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
313,515 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
513,523 GBP2025-05-31
671,610 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
232,855 GBP2024-06-01 ~ 2025-05-31
Motor vehicles, Under hire purchased contracts or finance leases
74,447 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases
307,302 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
98,103 GBP2025-05-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,319,515 GBP2025-05-31
Under hire purchased contracts or finance leases, Motor vehicles
215,412 GBP2025-05-31
131,264 GBP2024-05-31
Under hire purchased contracts or finance leases
1,534,927 GBP2025-05-31
1,519,604 GBP2024-05-31
Under hire purchased contracts or finance leases, Plant and equipment
1,388,340 GBP2024-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,303,136 GBP2025-05-31
Current, Amounts falling due within one year
1,735,085 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
578 GBP2025-05-31
1,151 GBP2024-05-31
Other Debtors
Amounts falling due within one year, Current
157,720 GBP2025-05-31
Current, Amounts falling due within one year
63,766 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
1,461,434 GBP2025-05-31
Current, Amounts falling due within one year
1,800,002 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
412,544 GBP2025-05-31
205,577 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
536,041 GBP2025-05-31
441,843 GBP2024-05-31
Trade Creditors/Trade Payables
Current
937,882 GBP2025-05-31
1,050,034 GBP2024-05-31
Other Taxation & Social Security Payable
Current
262,734 GBP2025-05-31
398,868 GBP2024-05-31
Other Creditors
Current
11,005 GBP2025-05-31
28,819 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
10,000 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
756,335 GBP2025-05-31
728,379 GBP2024-05-31
Total Borrowings
Secured
1,292,376 GBP2025-05-31
1,295,341 GBP2024-05-31