Average Number of Employees
572023-01-01 ~ 2023-12-31
662022-01-01 ~ 2022-12-31
Intangible Assets
701,900 GBP2023-12-31
860,128 GBP2022-12-31
Property, Plant & Equipment
11,228 GBP2023-12-31
12,796 GBP2022-12-31
Fixed Assets - Investments
54 GBP2023-12-31
54 GBP2022-12-31
Fixed Assets
713,182 GBP2023-12-31
872,978 GBP2022-12-31
Debtors
Non-current
137,834 GBP2023-12-31
Current
2,444,674 GBP2023-12-31
3,570,929 GBP2022-12-31
Cash at bank and in hand
885,473 GBP2023-12-31
351,527 GBP2022-12-31
Current Assets
3,467,981 GBP2023-12-31
3,922,456 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,594,091 GBP2023-12-31
Net Current Assets/Liabilities
-1,126,110 GBP2023-12-31
-1,601,052 GBP2022-12-31
Total Assets Less Current Liabilities
-412,928 GBP2023-12-31
-728,074 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-80,796 GBP2023-12-31
-310,432 GBP2022-12-31
Net Assets/Liabilities
-493,724 GBP2023-12-31
-1,256,406 GBP2022-12-31
Equity
Called up share capital
84,531 GBP2023-12-31
80,231 GBP2022-12-31
80,231 GBP2022-01-01
Share premium
43,469 GBP2023-12-31
43,469 GBP2022-12-31
43,469 GBP2022-01-01
Capital redemption reserve
119,973 GBP2023-12-31
Retained earnings (accumulated losses)
-741,697 GBP2023-12-31
-1,380,106 GBP2022-12-31
-402,420 GBP2022-01-01
Equity
-493,724 GBP2023-12-31
-1,256,406 GBP2022-12-31
-278,720 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
638,409 GBP2023-01-01 ~ 2023-12-31
-977,686 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
638,409 GBP2023-01-01 ~ 2023-12-31
-977,686 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
4,300 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
4,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Computers
32023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
1,079,112 GBP2023-12-31
860,128 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
14,437 GBP2023-12-31
14,437 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
1,641 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
3,209 GBP2023-12-31
Property, Plant & Equipment
Computers
11,228 GBP2023-12-31
12,796 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,396,202 GBP2023-12-31
2,355,433 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
499,332 GBP2023-12-31
239,228 GBP2022-12-31
Other Debtors
Current
84,675 GBP2023-12-31
177,830 GBP2022-12-31
Prepayments/Accrued Income
Current
182,212 GBP2023-12-31
798,438 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
282,253 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,165 GBP2023-12-31
546,300 GBP2022-12-31
Amounts owed to group undertakings
Current
1,589,336 GBP2023-12-31
1,721,830 GBP2022-12-31
Taxation/Social Security Payable
Current
94,297 GBP2023-12-31
136,601 GBP2022-12-31
Other Creditors
Current
263,585 GBP2023-12-31
128,744 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,643,708 GBP2023-12-31
2,990,033 GBP2022-12-31
Creditors
Current
4,594,091 GBP2023-12-31
5,523,508 GBP2022-12-31
Non-current
80,796 GBP2023-12-31
310,432 GBP2022-12-31
Net Deferred Tax Liability/Asset
282,253 GBP2023-12-31
-217,900 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
500,153 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-217,900 GBP2022-12-31