Average Number of Employees
532024-01-01 ~ 2024-12-31
542023-01-01 ~ 2023-12-31
Intangible Assets
618,750 GBP2024-12-31
701,900 GBP2023-12-31
Property, Plant & Equipment
5,213 GBP2024-12-31
11,228 GBP2023-12-31
Fixed Assets - Investments
54 GBP2024-12-31
54 GBP2023-12-31
Fixed Assets
624,017 GBP2024-12-31
713,182 GBP2023-12-31
Debtors
Non-current
236,569 GBP2024-12-31
137,834 GBP2023-12-31
Current
2,190,764 GBP2024-12-31
2,444,674 GBP2023-12-31
Cash at bank and in hand
3,281,675 GBP2024-12-31
885,473 GBP2023-12-31
Current Assets
5,709,008 GBP2024-12-31
3,467,981 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,671,686 GBP2024-12-31
Net Current Assets/Liabilities
-962,678 GBP2024-12-31
-1,126,110 GBP2023-12-31
Total Assets Less Current Liabilities
-338,661 GBP2024-12-31
-412,928 GBP2023-12-31
Net Assets/Liabilities
-357,783 GBP2024-12-31
-493,724 GBP2023-12-31
Equity
Called up share capital
84,531 GBP2024-12-31
84,531 GBP2023-12-31
80,231 GBP2023-01-01
Share premium
43,469 GBP2024-12-31
43,469 GBP2023-12-31
43,469 GBP2023-01-01
Capital redemption reserve
225,115 GBP2024-12-31
119,973 GBP2023-12-31
Retained earnings (accumulated losses)
-710,898 GBP2024-12-31
-741,697 GBP2023-12-31
-1,380,106 GBP2023-01-01
Equity
-357,783 GBP2024-12-31
-493,724 GBP2023-12-31
-1,256,406 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
30,799 GBP2024-01-01 ~ 2024-12-31
638,409 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
30,799 GBP2024-01-01 ~ 2024-12-31
638,409 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
4,300 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
4,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Computers
32024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
1,375,166 GBP2024-12-31
1,079,112 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
14,437 GBP2024-12-31
14,437 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
3,209 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
6,015 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
9,224 GBP2024-12-31
Property, Plant & Equipment
Computers
5,213 GBP2024-12-31
11,228 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,036,046 GBP2024-12-31
1,396,202 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
643,198 GBP2024-12-31
499,332 GBP2023-12-31
Other Debtors
Current
84,675 GBP2023-12-31
Prepayments/Accrued Income
Current
261,770 GBP2024-12-31
182,212 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
249,750 GBP2024-12-31
282,253 GBP2023-12-31
Trade Creditors/Trade Payables
Current
21,949 GBP2024-12-31
3,165 GBP2023-12-31
Amounts owed to group undertakings
Current
3,418,269 GBP2024-12-31
1,589,336 GBP2023-12-31
Taxation/Social Security Payable
Current
234,644 GBP2024-12-31
94,297 GBP2023-12-31
Other Creditors
Current
110,769 GBP2024-12-31
128,090 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,886,055 GBP2024-12-31
2,779,203 GBP2023-12-31
Creditors
Current
6,671,686 GBP2024-12-31
4,594,091 GBP2023-12-31
Non-current
19,122 GBP2024-12-31
80,796 GBP2023-12-31
Net Deferred Tax Liability/Asset
249,750 GBP2024-12-31
282,253 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-32,503 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
84,531 shares2024-12-31
84,531 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31