Average Number of Employees
3882023-02-01 ~ 2024-01-31
4452022-02-01 ~ 2023-01-31
Turnover/Revenue
11,677,356 GBP2023-02-01 ~ 2024-01-31
12,236,356 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-10,116,024 GBP2023-02-01 ~ 2024-01-31
-10,593,675 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
1,561,332 GBP2023-02-01 ~ 2024-01-31
1,642,681 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-4,211,025 GBP2023-02-01 ~ 2024-01-31
-3,233,278 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
-2,649,693 GBP2023-02-01 ~ 2024-01-31
-1,590,597 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-132 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
-2,649,825 GBP2023-02-01 ~ 2024-01-31
-1,590,597 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
-2,649,825 GBP2023-02-01 ~ 2024-01-31
-1,490,063 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
3 GBP2024-01-31
1,187,700 GBP2023-01-31
Fixed Assets
3 GBP2024-01-31
1,187,700 GBP2023-01-31
Total Inventories
111,109 GBP2024-01-31
112,545 GBP2023-01-31
Debtors
Non-current
165,480 GBP2024-01-31
165,480 GBP2023-01-31
Current
388,592 GBP2024-01-31
426,457 GBP2023-01-31
Cash at bank and in hand
227,327 GBP2024-01-31
47,017 GBP2023-01-31
Current Assets
892,508 GBP2024-01-31
751,499 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-3,748,850 GBP2024-01-31
-2,116,503 GBP2023-01-31
Net Current Assets/Liabilities
-2,856,342 GBP2024-01-31
-1,365,004 GBP2023-01-31
Total Assets Less Current Liabilities
-2,856,339 GBP2024-01-31
-177,304 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-7,083 GBP2024-01-31
-19,293 GBP2023-01-31
Net Assets/Liabilities
-2,890,575 GBP2024-01-31
-240,750 GBP2023-01-31
Equity
Called up share capital
2 GBP2024-01-31
2 GBP2023-01-31
2 GBP2022-02-01
Share premium
289,999 GBP2024-01-31
289,999 GBP2023-01-31
289,999 GBP2022-02-01
Retained earnings (accumulated losses)
-3,180,576 GBP2024-01-31
-530,751 GBP2023-01-31
959,312 GBP2022-02-01
Equity
-2,890,575 GBP2024-01-31
-240,750 GBP2023-01-31
1,249,313 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
-2,649,825 GBP2023-02-01 ~ 2024-01-31
-1,490,063 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,649,825 GBP2023-02-01 ~ 2024-01-31
-1,490,063 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
-2,649,825 GBP2023-02-01 ~ 2024-01-31
-1,490,063 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
335,283 GBP2023-02-01 ~ 2024-01-31
265,058 GBP2022-02-01 ~ 2023-01-31
Cash and Cash Equivalents
227,327 GBP2024-01-31
47,017 GBP2023-01-31
1,616,218 GBP2022-02-01
Wages/Salaries
5,093,400 GBP2023-02-01 ~ 2024-01-31
5,258,306 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
230,262 GBP2023-02-01 ~ 2024-01-31
210,540 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
5,368,940 GBP2023-02-01 ~ 2024-01-31
5,495,484 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-77,158 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
-503,467 GBP2023-02-01 ~ 2024-01-31
-302,213 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
572,678 GBP2024-01-31
570,248 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,676,417 GBP2024-01-31
1,604,084 GBP2023-01-31
Plant and equipment
33,047 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
138,606 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
416,384 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,609 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings, Owned/Freehold
102,308 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
323,056 GBP2023-02-01 ~ 2024-01-31
Under hire purchased contracts or finance leases
12,228 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
33,046 GBP2024-01-31
Furniture and fittings
572,677 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,676,414 GBP2024-01-31
Property, Plant & Equipment
Plant and equipment
1 GBP2024-01-31
Furniture and fittings
1 GBP2024-01-31
431,642 GBP2023-01-31
Raw materials and consumables
111,109 GBP2024-01-31
112,545 GBP2023-01-31
Other Debtors
Non-current
165,480 GBP2024-01-31
165,480 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
312,973 GBP2024-01-31
310,519 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
46,863 GBP2023-01-31
Prepayments/Accrued Income
Current
75,619 GBP2024-01-31
69,075 GBP2023-01-31
Trade Creditors/Trade Payables
Current
398,457 GBP2024-01-31
344,355 GBP2023-01-31
Taxation/Social Security Payable
Current
288,064 GBP2024-01-31
284,109 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
12,228 GBP2024-01-31
12,228 GBP2023-01-31
Other Creditors
Current
2,599,575 GBP2024-01-31
1,020,584 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
450,526 GBP2024-01-31
455,227 GBP2023-01-31
Creditors
Current
3,748,850 GBP2024-01-31
2,116,503 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
7,083 GBP2024-01-31
19,293 GBP2023-01-31
Minimum gross finance lease payments owing
19,311 GBP2024-01-31
31,521 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-01-31
2 shares2023-01-31
Par Value of Share
Class 1 ordinary share
1.002023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
522,432 GBP2024-01-31
441,663 GBP2023-01-31
Between one and five year
1,264,608 GBP2024-01-31
1,180,102 GBP2023-01-31
More than five year
775,355 GBP2024-01-31
540,106 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,562,395 GBP2024-01-31
2,161,871 GBP2023-01-31