Intangible Assets
355,068 GBP2022-12-25
405,068 GBP2021-12-26
Property, Plant & Equipment
233,008 GBP2022-12-25
287,474 GBP2021-12-26
Fixed Assets
588,076 GBP2022-12-25
692,542 GBP2021-12-26
Debtors
5,020,008 GBP2022-12-25
2,386,158 GBP2021-12-26
Cash at bank and in hand
5,025 GBP2022-12-25
238,172 GBP2021-12-26
Current Assets
5,064,524 GBP2022-12-25
2,662,695 GBP2021-12-26
Creditors
Current, Amounts falling due within one year
-7,652,730 GBP2022-12-25
-4,183,370 GBP2021-12-26
Net Current Assets/Liabilities
-2,588,206 GBP2022-12-25
-1,520,675 GBP2021-12-26
Total Assets Less Current Liabilities
-2,000,130 GBP2022-12-25
-828,133 GBP2021-12-26
Creditors
Non-current, Amounts falling due after one year
-242,329 GBP2022-12-25
0 GBP2021-12-26
Net Assets/Liabilities
-2,242,459 GBP2022-12-25
-828,133 GBP2021-12-26
Equity
Called up share capital
0 GBP2022-12-25
0 GBP2021-12-26
Retained earnings (accumulated losses)
-2,242,459 GBP2022-12-25
-828,133 GBP2021-12-26
Equity
-2,242,459 GBP2022-12-25
-828,133 GBP2021-12-26
Audit Fees/Expenses
5,833 GBP2021-12-27 ~ 2022-12-25
1,057 GBP2020-12-28 ~ 2021-12-26
Average Number of Employees
662021-12-27 ~ 2022-12-25
152020-12-28 ~ 2021-12-26
Intangible Assets - Gross Cost
Net goodwill
500,000 GBP2021-12-26
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
144,932 GBP2022-12-25
94,932 GBP2021-12-26
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
50,000 GBP2021-12-27 ~ 2022-12-25
Intangible Assets
Net goodwill
355,068 GBP2022-12-25
405,068 GBP2021-12-26
Property, Plant & Equipment - Gross Cost
Land and buildings
7,543 GBP2022-12-25
7,543 GBP2021-12-26
Other
482,127 GBP2022-12-25
441,919 GBP2021-12-26
Property, Plant & Equipment - Gross Cost
489,670 GBP2022-12-25
449,462 GBP2021-12-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,658 GBP2022-12-25
2,149 GBP2021-12-26
Other
253,004 GBP2022-12-25
159,839 GBP2021-12-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
256,662 GBP2022-12-25
161,988 GBP2021-12-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,509 GBP2021-12-27 ~ 2022-12-25
Other
93,165 GBP2021-12-27 ~ 2022-12-25
Property, Plant & Equipment - Increase From Depreciation Charge for Year
94,674 GBP2021-12-27 ~ 2022-12-25
Property, Plant & Equipment
Land and buildings
3,885 GBP2022-12-25
5,394 GBP2021-12-26
Other
229,123 GBP2022-12-25
282,080 GBP2021-12-26
Trade Debtors/Trade Receivables
Current
10,149 GBP2022-12-25
1,409 GBP2021-12-26
Amounts Owed by Group Undertakings
Current
4,921,926 GBP2022-12-25
2,155,629 GBP2021-12-26
Other Debtors
Current
191,849 GBP2021-12-26
Prepayments/Accrued Income
Current
59,511 GBP2022-12-25
37,271 GBP2021-12-26
Debtors
Current, Amounts falling due within one year
5,008,528 GBP2022-12-25
2,386,158 GBP2021-12-26
Bank Borrowings/Overdrafts
Current
42,535 GBP2022-12-25
0 GBP2021-12-26
Trade Creditors/Trade Payables
Current
190,086 GBP2022-12-25
410,108 GBP2021-12-26
Amounts owed to group undertakings
Current
6,408,533 GBP2022-12-25
3,669,571 GBP2021-12-26
Other Taxation & Social Security Payable
Current
113,277 GBP2022-12-25
19,154 GBP2021-12-26
Accrued Liabilities/Deferred Income
Current
766,319 GBP2022-12-25
27,643 GBP2021-12-26
Creditors
Current
7,659,521 GBP2022-12-25
4,184,341 GBP2021-12-26
Other Remaining Borrowings
Non-current
242,329 GBP2022-12-25
0 GBP2021-12-26
Equity
Called up share capital
0 GBP2022-12-25
0 GBP2021-12-26