Average Number of Employees
2022024-01-02 ~ 2025-01-01
1752023-01-02 ~ 2024-01-01
Intangible Assets
131,439 GBP2024-01-01
Property, Plant & Equipment
3,300,588 GBP2025-01-01
2,900,934 GBP2024-01-01
Fixed Assets
3,392,594 GBP2025-01-01
3,032,373 GBP2024-01-01
Total Inventories
193,244 GBP2025-01-01
109,285 GBP2024-01-01
Debtors
Non-current
5,603 GBP2024-01-01
Current
590,401 GBP2025-01-01
289,177 GBP2024-01-01
Cash at bank and in hand
303,757 GBP2025-01-01
592,726 GBP2024-01-01
Current Assets
1,087,402 GBP2025-01-01
996,791 GBP2024-01-01
Creditors
Current, Amounts falling due within one year
-2,436,764 GBP2025-01-01
-2,178,284 GBP2024-01-01
Net Current Assets/Liabilities
-1,349,362 GBP2025-01-01
-1,181,493 GBP2024-01-01
Total Assets Less Current Liabilities
2,043,232 GBP2025-01-01
1,850,880 GBP2024-01-01
Net Assets/Liabilities
1,385,796 GBP2025-01-01
1,090,616 GBP2024-01-01
Equity
Called up share capital
598,707 GBP2025-01-01
578,461 GBP2024-01-01
Share premium
1,231,295 GBP2025-01-01
971,539 GBP2024-01-01
Other miscellaneous reserve
9,690 GBP2025-01-01
8,344 GBP2024-01-01
Retained earnings (accumulated losses)
-453,896 GBP2025-01-01
-467,728 GBP2024-01-01
Equity
1,385,796 GBP2025-01-01
1,090,616 GBP2024-01-01
Intangible Assets - Gross Cost
Goodwill
131,440 GBP2025-01-01
131,440 GBP2024-01-01
Intangible Assets - Gross Cost
262,880 GBP2025-01-01
262,880 GBP2024-01-01
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
113,915 GBP2025-01-01
87,627 GBP2024-01-01
Intangible Assets - Accumulated Amortisation & Impairment
170,873 GBP2025-01-01
131,441 GBP2024-01-01
Intangible Assets - Increase From Amortisation Charge for Year
39,432 GBP2024-01-02 ~ 2025-01-01
Intangible Assets
Goodwill
17,525 GBP2025-01-01
43,813 GBP2024-01-01
Property, Plant & Equipment - Gross Cost
Plant and equipment
242,909 GBP2025-01-01
208,283 GBP2024-01-01
Furniture and fittings
1,036,663 GBP2025-01-01
894,016 GBP2024-01-01
Computers
196,715 GBP2025-01-01
151,993 GBP2024-01-01
Property, Plant & Equipment - Gross Cost
4,257,098 GBP2025-01-01
3,529,552 GBP2024-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
58,015 GBP2025-01-01
35,232 GBP2024-01-01
Furniture and fittings
263,303 GBP2025-01-01
165,430 GBP2024-01-01
Computers
128,714 GBP2025-01-01
86,200 GBP2024-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
956,510 GBP2025-01-01
628,618 GBP2024-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
15,002 GBP2024-01-02 ~ 2025-01-01
Furniture and fittings, Owned/Freehold
69,508 GBP2024-01-02 ~ 2025-01-01
Computers, Owned/Freehold
34,502 GBP2024-01-02 ~ 2025-01-01
Owned/Freehold
283,734 GBP2024-01-02 ~ 2025-01-01
Under hire purchased contracts or finance leases, Plant and equipment
7,781 GBP2024-01-02 ~ 2025-01-01
Under hire purchased contracts or finance leases
44,158 GBP2024-01-02 ~ 2025-01-01
Property, Plant & Equipment
Plant and equipment
184,894 GBP2025-01-01
173,051 GBP2024-01-01
Furniture and fittings
773,360 GBP2025-01-01
728,587 GBP2024-01-01
Computers
68,001 GBP2025-01-01
65,793 GBP2024-01-01
Finished Goods/Goods for Resale
193,244 GBP2025-01-01
109,285 GBP2024-01-01
Other Debtors
Non-current
5,603 GBP2024-01-01
Trade Debtors/Trade Receivables
Current
100 GBP2025-01-01
Other Debtors
Current
247,007 GBP2025-01-01
121,897 GBP2024-01-01
Prepayments/Accrued Income
Current
343,294 GBP2025-01-01
167,280 GBP2024-01-01
Bank Borrowings
Current
153,102 GBP2025-01-01
128,854 GBP2024-01-01
Trade Creditors/Trade Payables
Current
456,585 GBP2025-01-01
358,677 GBP2024-01-01
Taxation/Social Security Payable
Current
627,822 GBP2025-01-01
562,508 GBP2024-01-01
Finance Lease Liabilities - Total Present Value
Current
123,914 GBP2025-01-01
133,124 GBP2024-01-01
Other Creditors
Current
837,178 GBP2025-01-01
752,474 GBP2024-01-01
Accrued Liabilities/Deferred Income
Current
238,163 GBP2025-01-01
242,647 GBP2024-01-01
Creditors
Current
2,436,764 GBP2025-01-01
2,178,284 GBP2024-01-01
Bank Borrowings
Non-current
438,612 GBP2025-01-01
509,313 GBP2024-01-01
Finance Lease Liabilities - Total Present Value
Non-current
218,824 GBP2025-01-01
250,951 GBP2024-01-01
Creditors
Non-current
657,436 GBP2025-01-01
760,264 GBP2024-01-01
Bank Borrowings
Current, Amounts falling due within one year
153,102 GBP2025-01-01
128,854 GBP2024-01-01
Non-current, Between one and two years
141,320 GBP2025-01-01
Between two and five year, Non-current
297,292 GBP2025-01-01
Non-current, Between two and five year
309,200 GBP2024-01-01
Total Borrowings
591,714 GBP2025-01-01
638,168 GBP2024-01-01
Minimum gross finance lease payments owing
342,738 GBP2025-01-01
463,680 GBP2024-01-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
598,707 shares2025-01-01
578,461 shares2024-01-01
Par Value of Share
Class 1 ordinary share
1.002024-01-02 ~ 2025-01-01