Average Number of Employees
1752023-01-02 ~ 2024-01-01
1702022-01-03 ~ 2023-01-01
Intangible Assets
131,439 GBP2024-01-01
170,871 GBP2023-01-01
Property, Plant & Equipment
2,900,934 GBP2024-01-01
2,168,913 GBP2023-01-01
Fixed Assets - Investments
120 GBP2023-01-01
Fixed Assets
3,032,373 GBP2024-01-01
2,339,904 GBP2023-01-01
Total Inventories
109,285 GBP2024-01-01
74,819 GBP2023-01-01
Debtors
Non-current
5,603 GBP2024-01-01
Current
289,177 GBP2024-01-01
304,226 GBP2023-01-01
Cash at bank and in hand
592,726 GBP2024-01-01
472,647 GBP2023-01-01
Current Assets
996,791 GBP2024-01-01
851,692 GBP2023-01-01
Creditors
Current, Amounts falling due within one year
-2,178,284 GBP2024-01-01
-2,352,886 GBP2023-01-01
Net Current Assets/Liabilities
-1,181,493 GBP2024-01-01
-1,501,194 GBP2023-01-01
Total Assets Less Current Liabilities
1,850,880 GBP2024-01-01
838,710 GBP2023-01-01
Net Assets/Liabilities
1,090,616 GBP2024-01-01
-188,752 GBP2023-01-01
Equity
Called up share capital
578,461 GBP2024-01-01
500,000 GBP2023-01-01
500,000 GBP2022-01-03
Share premium
971,539 GBP2024-01-01
Other miscellaneous reserve
8,344 GBP2024-01-01
5,114 GBP2023-01-01
9,689 GBP2022-01-03
Retained earnings (accumulated losses)
-467,728 GBP2024-01-01
-693,866 GBP2023-01-01
-234,836 GBP2022-01-03
Equity
1,090,616 GBP2024-01-01
-188,752 GBP2023-01-01
274,853 GBP2022-01-03
Profit/Loss
Retained earnings (accumulated losses)
226,138 GBP2023-01-02 ~ 2024-01-01
-459,030 GBP2022-01-03 ~ 2023-01-01
Profit/Loss
226,138 GBP2023-01-02 ~ 2024-01-01
-459,030 GBP2022-01-03 ~ 2023-01-01
Comprehensive Income/Expense
Retained earnings (accumulated losses)
226,138 GBP2023-01-02 ~ 2024-01-01
-459,030 GBP2022-01-03 ~ 2023-01-01
Comprehensive Income/Expense
226,138 GBP2023-01-02 ~ 2024-01-01
-459,030 GBP2022-01-03 ~ 2023-01-01
Equity - Income/Expense Recognised Directly
1,053,230 GBP2023-01-02 ~ 2024-01-01
-4,575 GBP2022-01-03 ~ 2023-01-01
Issue of Equity Instruments
Called up share capital
78,461 GBP2023-01-02 ~ 2024-01-01
Issue of Equity Instruments
1,050,000 GBP2023-01-02 ~ 2024-01-01
Equity - Income/Expense Recognised Directly
Called up share capital
78,461 GBP2023-01-02 ~ 2024-01-01
Intangible Assets - Gross Cost
Goodwill
131,440 GBP2024-01-01
131,440 GBP2023-01-01
Intangible Assets - Gross Cost
262,880 GBP2024-01-01
262,880 GBP2023-01-01
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
87,627 GBP2024-01-01
61,339 GBP2023-01-01
Intangible Assets - Accumulated Amortisation & Impairment
131,441 GBP2024-01-01
92,009 GBP2023-01-01
Intangible Assets - Increase From Amortisation Charge for Year
39,432 GBP2023-01-02 ~ 2024-01-01
Intangible Assets
Goodwill
43,813 GBP2024-01-01
70,101 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
Plant and equipment
208,283 GBP2024-01-01
186,115 GBP2023-01-01
Furniture and fittings
894,016 GBP2024-01-01
590,045 GBP2023-01-01
Computers
151,993 GBP2024-01-01
101,310 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
3,529,552 GBP2024-01-01
2,539,580 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
15,821 GBP2023-01-01
Furniture and fittings
92,806 GBP2023-01-01
Computers
47,876 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
370,667 GBP2023-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11,630 GBP2023-01-02 ~ 2024-01-01
Computers, Owned/Freehold
30,312 GBP2023-01-02 ~ 2024-01-01
Owned/Freehold
226,737 GBP2023-01-02 ~ 2024-01-01
Under hire purchased contracts or finance leases, Plant and equipment
7,781 GBP2023-01-02 ~ 2024-01-01
Under hire purchased contracts or finance leases
31,214 GBP2023-01-02 ~ 2024-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,232 GBP2024-01-01
Furniture and fittings
165,430 GBP2024-01-01
Computers
86,200 GBP2024-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
628,618 GBP2024-01-01
Property, Plant & Equipment
Plant and equipment
173,051 GBP2024-01-01
170,294 GBP2023-01-01
Furniture and fittings
728,586 GBP2024-01-01
497,238 GBP2023-01-01
Computers
65,793 GBP2024-01-01
53,435 GBP2023-01-01
Finished Goods/Goods for Resale
109,285 GBP2024-01-01
74,819 GBP2023-01-01
Other Debtors
Non-current
5,603 GBP2024-01-01
Current
121,897 GBP2024-01-01
97,393 GBP2023-01-01
Prepayments/Accrued Income
Current
167,280 GBP2024-01-01
206,833 GBP2023-01-01
Bank Borrowings
Current
128,854 GBP2024-01-01
104,677 GBP2023-01-01
Trade Creditors/Trade Payables
Current
358,677 GBP2024-01-01
350,257 GBP2023-01-01
Taxation/Social Security Payable
Current
562,508 GBP2024-01-01
442,557 GBP2023-01-01
Finance Lease Liabilities - Total Present Value
Current
133,124 GBP2024-01-01
84,224 GBP2023-01-01
Other Creditors
Current
752,474 GBP2024-01-01
1,165,728 GBP2023-01-01
Accrued Liabilities/Deferred Income
Current
242,647 GBP2024-01-01
205,443 GBP2023-01-01
Creditors
Current
2,178,284 GBP2024-01-01
2,352,886 GBP2023-01-01
Bank Borrowings
Non-current
509,313 GBP2024-01-01
550,419 GBP2023-01-01
Finance Lease Liabilities - Total Present Value
Non-current
250,951 GBP2024-01-01
149,254 GBP2023-01-01
Creditors
Non-current
760,264 GBP2024-01-01
699,673 GBP2023-01-01
Bank Borrowings
Current, Amounts falling due within one year
128,854 GBP2024-01-01
104,677 GBP2023-01-01
Non-current, Between one and two years
107,216 GBP2023-01-01
Between two and five year, Non-current
309,200 GBP2024-01-01
299,537 GBP2023-01-01
Total Borrowings
638,168 GBP2024-01-01
655,096 GBP2023-01-01
Minimum gross finance lease payments owing
463,680 GBP2024-01-01
301,576 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
327,789 GBP2023-01-02 ~ 2024-01-01
Deferred Tax Liabilities
Accelerated tax depreciation
330,077 GBP2023-01-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
578,461 shares2024-01-01
500,000 shares2023-01-01
Par Value of Share
Class 1 ordinary share
1.002023-01-02 ~ 2024-01-01