Average Number of Employees
72024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Intangible Assets
373,089 GBP2024-12-31
51,173 GBP2023-12-31
Property, Plant & Equipment
16,772 GBP2024-12-31
11,630 GBP2023-12-31
Fixed Assets - Investments
67,518 GBP2024-12-31
Fixed Assets
457,379 GBP2024-12-31
62,803 GBP2023-12-31
Debtors
Current
206,170 GBP2024-12-31
25,905 GBP2023-12-31
Cash at bank and in hand
510,846 GBP2024-12-31
946,676 GBP2023-12-31
Current Assets
717,016 GBP2024-12-31
972,581 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-287,907 GBP2023-12-31
Net Current Assets/Liabilities
106,379 GBP2024-12-31
684,674 GBP2023-12-31
Total Assets Less Current Liabilities
563,758 GBP2024-12-31
747,477 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-16,800 GBP2023-12-31
Net Assets/Liabilities
553,910 GBP2024-12-31
730,677 GBP2023-12-31
Equity
Called up share capital
9 GBP2024-12-31
8 GBP2023-12-31
Share premium
3,382,901 GBP2024-12-31
2,177,492 GBP2023-12-31
Other miscellaneous reserve
1,155,000 GBP2024-12-31
1,000,000 GBP2023-12-31
Retained earnings (accumulated losses)
-3,984,000 GBP2024-12-31
-2,446,823 GBP2023-12-31
Equity
553,910 GBP2024-12-31
730,677 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Computers
252024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
422,290 GBP2024-12-31
52,040 GBP2023-12-31
Development expenditure
370,250 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
49,201 GBP2024-12-31
867 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
48,334 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
43,130 GBP2024-12-31
Intangible Assets
Development expenditure
327,120 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Computers
24,764 GBP2024-12-31
14,242 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
7,992 GBP2024-12-31
2,612 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
5,380 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
16,772 GBP2024-12-31
11,630 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
20,100 GBP2024-12-31
Other Debtors
Current
72,155 GBP2024-12-31
25,905 GBP2023-12-31
Prepayments/Accrued Income
Current
3,315 GBP2024-12-31
Cash and Cash Equivalents
510,846 GBP2024-12-31
946,676 GBP2023-12-31
Trade Creditors/Trade Payables
Current
278,702 GBP2024-12-31
216,969 GBP2023-12-31
Corporation Tax Payable
Current
5,847 GBP2024-12-31
26,046 GBP2023-12-31
Taxation/Social Security Payable
Current
75,546 GBP2024-12-31
36,471 GBP2023-12-31
Other Creditors
Current
242,992 GBP2024-12-31
762 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
7,550 GBP2024-12-31
7,659 GBP2023-12-31
Creditors
Current
610,637 GBP2024-12-31
287,907 GBP2023-12-31
Bank Borrowings
Non-current
9,848 GBP2024-12-31
16,800 GBP2023-12-31
Creditors
Non-current
9,848 GBP2024-12-31
16,800 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,300,000 shares2024-12-31
1,300,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.0000012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8,124,140 shares2024-12-31
6,197,065 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.0000012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.0000012024-01-01 ~ 2024-12-31