Average Number of Employees
262023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Intangible Assets
504,003 GBP2023-12-31
588,003 GBP2022-12-31
Property, Plant & Equipment
177,121 GBP2023-12-31
106,466 GBP2022-12-31
Fixed Assets
681,124 GBP2023-12-31
694,469 GBP2022-12-31
Total Inventories
220,478 GBP2023-12-31
220,991 GBP2022-12-31
Debtors
Current
42,920 GBP2023-12-31
52,097 GBP2022-12-31
Cash at bank and in hand
1,405,013 GBP2023-12-31
779,266 GBP2022-12-31
Current Assets
1,668,411 GBP2023-12-31
1,052,354 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-408,003 GBP2023-12-31
-313,353 GBP2022-12-31
Net Current Assets/Liabilities
1,260,408 GBP2023-12-31
739,001 GBP2022-12-31
Total Assets Less Current Liabilities
1,941,532 GBP2023-12-31
1,433,470 GBP2022-12-31
Net Assets/Liabilities
1,899,232 GBP2023-12-31
1,408,959 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,899,132 GBP2023-12-31
1,408,859 GBP2022-12-31
Equity
1,899,232 GBP2023-12-31
1,408,959 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
152023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
840,004 GBP2023-12-31
840,004 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
336,001 GBP2023-12-31
252,001 GBP2022-12-31
Intangible Assets
Goodwill
504,003 GBP2023-12-31
588,003 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
83,364 GBP2023-12-31
25,845 GBP2022-12-31
Motor vehicles
132,790 GBP2023-12-31
135,790 GBP2022-12-31
Furniture and fittings
44,344 GBP2023-12-31
4,250 GBP2022-12-31
Computers
3,409 GBP2023-12-31
2,297 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
263,907 GBP2023-12-31
168,182 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-3,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-3,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,820 GBP2022-12-31
Motor vehicles
52,008 GBP2022-12-31
Furniture and fittings
1,391 GBP2022-12-31
Computers
1,498 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
61,717 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,040 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
20,692 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
1,243 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
828 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
26,803 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-1,734 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,734 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,860 GBP2023-12-31
Motor vehicles
70,966 GBP2023-12-31
Furniture and fittings
2,634 GBP2023-12-31
Computers
2,326 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
86,786 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
72,504 GBP2023-12-31
19,025 GBP2022-12-31
Motor vehicles
61,824 GBP2023-12-31
83,782 GBP2022-12-31
Furniture and fittings
41,710 GBP2023-12-31
2,860 GBP2022-12-31
Computers
1,083 GBP2023-12-31
799 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
29,379 GBP2023-12-31
43,330 GBP2022-12-31
Prepayments/Accrued Income
Current
13,541 GBP2023-12-31
8,767 GBP2022-12-31
Cash and Cash Equivalents
1,405,013 GBP2023-12-31
779,266 GBP2022-12-31
Trade Creditors/Trade Payables
Current
53,340 GBP2023-12-31
40,549 GBP2022-12-31
Corporation Tax Payable
Current
166,322 GBP2023-12-31
107,424 GBP2022-12-31
Taxation/Social Security Payable
Current
116,619 GBP2023-12-31
121,594 GBP2022-12-31
Other Creditors
Current
46,119 GBP2023-12-31
40,536 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
25,603 GBP2023-12-31
3,250 GBP2022-12-31
Creditors
Current
408,003 GBP2023-12-31
313,353 GBP2022-12-31