Intangible Assets
420,003 GBP2024-12-31
504,003 GBP2023-12-31
Property, Plant & Equipment
213,051 GBP2024-12-31
177,121 GBP2023-12-31
Total Inventories
260,068 GBP2024-12-31
220,478 GBP2023-12-31
Debtors
Current
45,212 GBP2024-12-31
42,920 GBP2023-12-31
Cash at bank and in hand
1,668,806 GBP2024-12-31
1,405,013 GBP2023-12-31
Net Assets/Liabilities
2,206,012 GBP2024-12-31
1,899,232 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
2,205,912 GBP2024-12-31
1,899,132 GBP2023-12-31
Equity
2,206,012 GBP2024-12-31
1,899,232 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-01-01 ~ 2024-12-31
Furniture and fittings
152024-01-01 ~ 2024-12-31
Average Number of Employees
282024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
840,004 GBP2024-12-31
840,004 GBP2023-12-31
Intangible Assets - Gross Cost
840,004 GBP2024-12-31
840,004 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
420,001 GBP2024-12-31
336,001 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
420,001 GBP2024-12-31
336,001 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
84,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
84,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
420,003 GBP2024-12-31
504,003 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
101,387 GBP2024-12-31
83,364 GBP2023-12-31
Vehicles
144,040 GBP2024-12-31
132,790 GBP2023-12-31
Furniture and fittings
59,908 GBP2024-12-31
44,344 GBP2023-12-31
Computers
33,872 GBP2024-12-31
3,409 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
339,207 GBP2024-12-31
263,907 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,610 GBP2024-12-31
10,860 GBP2023-12-31
Vehicles
86,891 GBP2024-12-31
70,966 GBP2023-12-31
Furniture and fittings
11,031 GBP2024-12-31
2,634 GBP2023-12-31
Computers
4,624 GBP2024-12-31
2,326 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
126,156 GBP2024-12-31
86,786 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,750 GBP2024-01-01 ~ 2024-12-31
Vehicles
15,925 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
8,397 GBP2024-01-01 ~ 2024-12-31
Computers
2,298 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,370 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
29,183 GBP2024-12-31
29,379 GBP2023-12-31
Prepayments/Accrued Income
Current
16,029 GBP2024-12-31
13,541 GBP2023-12-31
Trade Creditors/Trade Payables
Current
38,119 GBP2024-12-31
53,340 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,251 GBP2024-12-31
25,603 GBP2023-12-31
Corporation Tax Payable
Current
137,704 GBP2024-12-31
166,322 GBP2023-12-31
Other Creditors
Current
46,907 GBP2024-12-31
46,119 GBP2023-12-31
Net Deferred Tax Liability/Asset
-50,787 GBP2024-12-31
-42,300 GBP2023-12-31
-24,511 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,487 GBP2024-01-01 ~ 2024-12-31
-17,789 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,000 GBP2024-12-31
52,000 GBP2023-12-31
Between one and five year
208,000 GBP2024-12-31
208,000 GBP2023-12-31
More than five year
0 GBP2024-12-31
52,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
260,000 GBP2024-12-31
312,000 GBP2023-12-31