77400 - Leasing Of Intellectual Property And Similar Products, Except Copyright Works
Average Number of Employees
122022-01-01 ~ 2023-03-31
102021-01-01 ~ 2021-12-31
Turnover/Revenue
772,467 GBP2022-01-01 ~ 2023-03-31
535,494 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-832,915 GBP2022-01-01 ~ 2023-03-31
-436,404 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
-60,448 GBP2022-01-01 ~ 2023-03-31
99,090 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-1,656,438 GBP2022-01-01 ~ 2023-03-31
-1,422,245 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-1,716,886 GBP2022-01-01 ~ 2023-03-31
-1,323,155 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-148,707 GBP2022-01-01 ~ 2023-03-31
-27,096 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,865,593 GBP2022-01-01 ~ 2023-03-31
-1,350,251 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
3,392 GBP2022-01-01 ~ 2023-03-31
427 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-1,862,201 GBP2022-01-01 ~ 2023-03-31
-1,349,824 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
12,682 GBP2023-03-31
14,740 GBP2021-12-31
Property, Plant & Equipment
2,961 GBP2023-03-31
17,660 GBP2021-12-31
Fixed Assets
15,643 GBP2023-03-31
32,400 GBP2021-12-31
Total Inventories
148,228 GBP2023-03-31
63,947 GBP2021-12-31
Debtors
Non-current
56,230 GBP2021-12-31
Current
365,278 GBP2023-03-31
964,987 GBP2021-12-31
Cash at bank and in hand
121,501 GBP2023-03-31
86,432 GBP2021-12-31
Current Assets
635,007 GBP2023-03-31
1,171,596 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-4,810,985 GBP2023-03-31
Net Current Assets/Liabilities
-4,175,978 GBP2023-03-31
-2,255,075 GBP2021-12-31
Total Assets Less Current Liabilities
-4,160,335 GBP2023-03-31
-2,222,675 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-72,067 GBP2021-12-31
Net Assets/Liabilities
-4,160,505 GBP2023-03-31
-2,298,304 GBP2021-12-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2021-12-31
100 GBP2021-01-01
Retained earnings (accumulated losses)
-4,160,605 GBP2023-03-31
-2,298,404 GBP2021-12-31
-948,580 GBP2021-01-01
Equity
-4,160,505 GBP2023-03-31
-2,298,304 GBP2021-12-31
-948,480 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,862,201 GBP2022-01-01 ~ 2023-03-31
-1,349,824 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252022-01-01 ~ 2023-03-31
Office equipment
252022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
12,492 GBP2021-12-31
Office equipment
9,279 GBP2023-03-31
9,279 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
9,279 GBP2023-03-31
21,771 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-12,492 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-12,492 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
521 GBP2021-12-31
Office equipment
3,590 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,111 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,859 GBP2022-01-01 ~ 2023-03-31
Office equipment, Owned/Freehold
2,728 GBP2022-01-01 ~ 2023-03-31
Owned/Freehold
5,587 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-3,380 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,380 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
6,318 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,318 GBP2023-03-31
Property, Plant & Equipment
Office equipment
2,961 GBP2023-03-31
5,689 GBP2021-12-31
Furniture and fittings
11,971 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
165,760 GBP2023-03-31
572,658 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
30,489 GBP2023-03-31
21,375 GBP2021-12-31
Other Debtors
Current
20,292 GBP2023-03-31
8,499 GBP2021-12-31
Prepayments/Accrued Income
Current
148,737 GBP2023-03-31
362,455 GBP2021-12-31
Trade Creditors/Trade Payables
Current
122,839 GBP2023-03-31
408,922 GBP2021-12-31
Amounts owed to group undertakings
Current
4,319,661 GBP2023-03-31
2,610,844 GBP2021-12-31
Other Creditors
Current
4,179 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
364,306 GBP2023-03-31
406,905 GBP2021-12-31
Creditors
Current
4,810,985 GBP2023-03-31
3,426,671 GBP2021-12-31
Net Deferred Tax Liability/Asset
-170 GBP2023-03-31
-3,562 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,392 GBP2022-01-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-170 GBP2023-03-31
-3,562 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-03-31
100 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2023-03-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2022-01-01 ~ 2023-03-31
100 GBP2021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
166,676 GBP2021-12-31
Between one and five year
143,061 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
309,737 GBP2021-12-31