Average Number of Employees
292024-04-01 ~ 2025-03-31
192023-04-01 ~ 2024-03-31
Turnover/Revenue
7,287,229 GBP2024-04-01 ~ 2025-03-31
2,967,736 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-8,334,638 GBP2024-04-01 ~ 2025-03-31
-3,087,677 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
-1,047,409 GBP2024-04-01 ~ 2025-03-31
-119,941 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,778,411 GBP2024-04-01 ~ 2025-03-31
-2,185,521 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-3,825,820 GBP2024-04-01 ~ 2025-03-31
-2,305,462 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,522,806 GBP2024-04-01 ~ 2025-03-31
956,169 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-4,085,224 GBP2024-04-01 ~ 2025-03-31
-2,580,606 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-3,635,445 GBP2024-04-01 ~ 2025-03-31
-2,481,682 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
153,740 GBP2025-03-31
208,876 GBP2024-03-31
Property, Plant & Equipment
3,600,502 GBP2025-03-31
4,266,361 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
1 GBP2024-03-31
Fixed Assets
3,754,243 GBP2025-03-31
4,475,238 GBP2024-03-31
Total Inventories
431,534 GBP2025-03-31
264,705 GBP2024-03-31
Debtors
Current
21,873,098 GBP2025-03-31
15,888,038 GBP2024-03-31
Cash at bank and in hand
94,594 GBP2025-03-31
133,855 GBP2024-03-31
Current Assets
22,399,226 GBP2025-03-31
16,286,598 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-10,661,128 GBP2025-03-31
Net Current Assets/Liabilities
11,738,098 GBP2025-03-31
5,462,517 GBP2024-03-31
Total Assets Less Current Liabilities
15,492,341 GBP2025-03-31
9,937,755 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-21,407,857 GBP2025-03-31
Net Assets/Liabilities
-5,915,516 GBP2025-03-31
-2,280,071 GBP2024-03-31
Equity
Called up share capital
1,332 GBP2025-03-31
1,332 GBP2024-03-31
1,332 GBP2023-04-01
Share premium
5,229,568 GBP2025-03-31
5,229,568 GBP2024-03-31
5,229,568 GBP2023-04-01
Retained earnings (accumulated losses)
-11,146,416 GBP2025-03-31
-7,510,971 GBP2024-03-31
-5,029,289 GBP2023-04-01
Equity
-5,915,516 GBP2025-03-31
-2,280,071 GBP2024-03-31
201,611 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-3,635,445 GBP2024-04-01 ~ 2025-03-31
-2,481,682 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-3,635,445 GBP2024-04-01 ~ 2025-03-31
-2,481,682 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-3,635,445 GBP2024-04-01 ~ 2025-03-31
-2,481,682 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-04-01 ~ 2025-03-31
Motor vehicles
252024-04-01 ~ 2025-03-31
Furniture and fittings
252024-04-01 ~ 2025-03-31
Computers
252024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation Expense
673,915 GBP2024-04-01 ~ 2025-03-31
777,787 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
27,500 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
1,315,790 GBP2024-04-01 ~ 2025-03-31
1,042,941 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
129,452 GBP2024-04-01 ~ 2025-03-31
106,038 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,497,375 GBP2024-04-01 ~ 2025-03-31
1,200,868 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
482,030 GBP2024-04-01 ~ 2025-03-31
515,981 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-1,021,306 GBP2024-04-01 ~ 2025-03-31
-645,152 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
285,684 GBP2025-03-31
285,684 GBP2024-03-31
Intangible Assets - Gross Cost
287,424 GBP2025-03-31
287,424 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
133,684 GBP2025-03-31
78,548 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
55,136 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,630,092 GBP2025-03-31
5,630,092 GBP2024-03-31
Motor vehicles
102,563 GBP2025-03-31
102,563 GBP2024-03-31
Furniture and fittings
71,935 GBP2025-03-31
71,935 GBP2024-03-31
Computers
31,686 GBP2025-03-31
23,630 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,302,568 GBP2025-03-31
6,294,512 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,794,050 GBP2024-03-31
Motor vehicles
48,609 GBP2024-03-31
Furniture and fittings
24,658 GBP2024-03-31
Computers
9,260 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,028,151 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
7,638 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
673,915 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,369,456 GBP2025-03-31
Motor vehicles
74,249 GBP2025-03-31
Furniture and fittings
42,681 GBP2025-03-31
Computers
16,898 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,702,066 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
3,260,636 GBP2025-03-31
3,836,042 GBP2024-03-31
Motor vehicles
28,314 GBP2025-03-31
53,954 GBP2024-03-31
Furniture and fittings
29,254 GBP2025-03-31
47,277 GBP2024-03-31
Computers
14,788 GBP2025-03-31
14,370 GBP2024-03-31
Under hire purchased contracts or finance leases, Plant and equipment
3,248,061 GBP2025-03-31
Plant and equipment, Under hire purchased contracts or finance leases
3,821,248 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
28,314 GBP2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
53,594 GBP2024-03-31
Under hire purchased contracts or finance leases
3,276,375 GBP2025-03-31
3,874,842 GBP2024-03-31
Investments in Subsidiaries
1 GBP2025-03-31
1 GBP2024-04-01
Finished Goods/Goods for Resale
431,534 GBP2025-03-31
264,705 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
20,901,880 GBP2025-03-31
15,024,262 GBP2024-03-31
Other Debtors
Current
474,801 GBP2025-03-31
270,362 GBP2024-03-31
Prepayments/Accrued Income
Current
55,822 GBP2025-03-31
53,355 GBP2024-03-31
Other Remaining Borrowings
Current
3,154,000 GBP2025-03-31
3,154,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
626,548 GBP2025-03-31
412,454 GBP2024-03-31
Amounts owed to group undertakings
Current
5,713,825 GBP2025-03-31
5,374,805 GBP2024-03-31
Taxation/Social Security Payable
Current
205,517 GBP2025-03-31
101,541 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
477,691 GBP2025-03-31
424,970 GBP2024-03-31
Other Creditors
Current
31,576 GBP2025-03-31
34,811 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
62,524 GBP2025-03-31
31,500 GBP2024-03-31
Creditors
Current
10,661,128 GBP2025-03-31
10,824,081 GBP2024-03-31
Other Remaining Borrowings
Non-current
17,000,000 GBP2025-03-31
8,500,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,638,346 GBP2025-03-31
2,163,888 GBP2024-03-31
Other Creditors
Non-current
187,651 GBP2025-03-31
206,261 GBP2024-03-31
Creditors
Non-current
21,407,857 GBP2025-03-31
12,217,826 GBP2024-03-31
Minimum gross finance lease payments owing
2,116,037 GBP2025-03-31
2,588,858 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,332 shares2025-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
223,320 GBP2025-03-31
223,320 GBP2024-03-31
Between one and five year
893,280 GBP2025-03-31
893,280 GBP2024-03-31
More than five year
1,358,530 GBP2025-03-31
1,581,850 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,475,130 GBP2025-03-31
2,698,450 GBP2024-03-31