Property, Plant & Equipment
271,032 GBP2023-12-31
203,146 GBP2022-12-31
Fixed Assets - Investments
104,243 GBP2023-12-31
104,243 GBP2022-12-31
Fixed Assets
375,275 GBP2023-12-31
307,389 GBP2022-12-31
Total Inventories
6,000 GBP2023-12-31
6,000 GBP2022-12-31
Debtors
271,034 GBP2023-12-31
215,575 GBP2022-12-31
Cash at bank and in hand
372,231 GBP2023-12-31
169,910 GBP2022-12-31
Current Assets
649,265 GBP2023-12-31
391,485 GBP2022-12-31
Net Current Assets/Liabilities
-19,369 GBP2023-12-31
-13,704 GBP2022-12-31
Total Assets Less Current Liabilities
355,906 GBP2023-12-31
293,685 GBP2022-12-31
Net Assets/Liabilities
318,299 GBP2023-12-31
135,608 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
318,199 GBP2023-12-31
135,508 GBP2022-12-31
Equity
318,299 GBP2023-12-31
135,608 GBP2022-12-31
Average Number of Employees
222023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
180,766 GBP2023-12-31
64,643 GBP2022-12-31
Plant and equipment
112,726 GBP2023-12-31
108,652 GBP2022-12-31
Furniture and fittings
48,462 GBP2023-12-31
32,006 GBP2022-12-31
Motor vehicles
102,903 GBP2023-12-31
101,711 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
444,857 GBP2023-12-31
307,012 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-10,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-10,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
36,192 GBP2023-12-31
14,295 GBP2022-12-31
Plant and equipment
67,026 GBP2023-12-31
45,119 GBP2022-12-31
Furniture and fittings
29,093 GBP2023-12-31
17,713 GBP2022-12-31
Motor vehicles
41,514 GBP2023-12-31
26,739 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
173,825 GBP2023-12-31
103,866 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
21,897 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
21,907 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
11,380 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
17,153 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
72,337 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-2,378 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,378 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
144,574 GBP2023-12-31
50,348 GBP2022-12-31
Plant and equipment
45,700 GBP2023-12-31
63,533 GBP2022-12-31
Furniture and fittings
19,369 GBP2023-12-31
14,293 GBP2022-12-31
Motor vehicles
61,389 GBP2023-12-31
74,972 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
104,243 GBP2022-12-31
Investments in Group Undertakings
104,243 GBP2023-12-31
104,243 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
181,072 GBP2023-12-31
161,413 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
52,516 GBP2023-12-31
18,748 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
37,446 GBP2023-12-31
35,414 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
271,034 GBP2023-12-31
215,575 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
138,094 GBP2023-12-31
115,112 GBP2022-12-31
Amounts owed to group undertakings
Current
332,271 GBP2023-12-31
137,571 GBP2022-12-31
Other Taxation & Social Security Payable
Current
152,606 GBP2023-12-31
85,818 GBP2022-12-31
Other Creditors
Current
35,663 GBP2023-12-31
56,688 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
14,167 GBP2023-12-31
24,167 GBP2022-12-31
Other Creditors
Non-current
95,833 GBP2022-12-31