64209 - Activities Of Other Holding Companies N.e.c.
Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Turnover/Revenue
10,468,453 GBP2024-01-01 ~ 2024-12-31
10,871,685 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
1,272,201 GBP2024-01-01 ~ 2024-12-31
1,417,067 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
9,196,252 GBP2024-01-01 ~ 2024-12-31
9,454,618 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
16,656,784 GBP2024-01-01 ~ 2024-12-31
9,862,149 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-7,460,532 GBP2024-01-01 ~ 2024-12-31
-405,640 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
404,069 GBP2024-01-01 ~ 2024-12-31
124,633 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-4,973,235 GBP2024-01-01 ~ 2024-12-31
3,288,105 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,083,228 GBP2024-01-01 ~ 2024-12-31
-3,569,112 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,083,228 GBP2024-01-01 ~ 2024-12-31
-3,569,112 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-2,083,228 GBP2024-01-01 ~ 2024-12-31
-3,569,112 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
868,004 GBP2024-12-31
4,885,922 GBP2023-12-31
Property, Plant & Equipment
68,179 GBP2024-12-31
114,079 GBP2023-12-31
Fixed Assets - Investments
665,452 GBP2023-12-31
Fixed Assets
936,183 GBP2024-12-31
5,665,453 GBP2023-12-31
Debtors
8,549,157 GBP2024-12-31
13,952,974 GBP2023-12-31
Cash at bank and in hand
11,833,751 GBP2024-12-31
11,938,793 GBP2023-12-31
Current Assets
20,382,908 GBP2024-12-31
25,891,767 GBP2023-12-31
Creditors
Current
14,598,696 GBP2024-12-31
23,323,018 GBP2023-12-31
Net Current Assets/Liabilities
5,784,212 GBP2024-12-31
2,568,749 GBP2023-12-31
Total Assets Less Current Liabilities
6,720,395 GBP2024-12-31
8,234,202 GBP2023-12-31
Creditors
Non-current
37,803,181 GBP2023-12-31
Net Assets/Liabilities
6,720,395 GBP2024-12-31
-29,568,979 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Share premium
39,372,601 GBP2024-12-31
999,999 GBP2023-12-31
999,999 GBP2022-12-31
Retained earnings (accumulated losses)
-32,652,207 GBP2024-12-31
-30,568,979 GBP2023-12-31
-26,999,867 GBP2022-12-31
Equity
6,720,395 GBP2024-12-31
-29,568,979 GBP2023-12-31
-25,999,867 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,083,228 GBP2024-01-01 ~ 2024-12-31
-3,569,112 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
38,372,602 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
3,654,626 GBP2024-01-01 ~ 2024-12-31
4,277,460 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
409,459 GBP2024-01-01 ~ 2024-12-31
445,869 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
174,739 GBP2024-01-01 ~ 2024-12-31
201,576 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,238,824 GBP2024-01-01 ~ 2024-12-31
4,924,905 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
812024-01-01 ~ 2024-12-31
902023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
46,306 GBP2024-01-01 ~ 2024-12-31
57,095 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
29,498 GBP2024-01-01 ~ 2024-12-31
23,770 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-520,807 GBP2024-01-01 ~ 2024-12-31
-678,131 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
256,793 GBP2024-12-31
131,876 GBP2023-12-31
Development expenditure
4,840,111 GBP2024-12-31
7,308,320 GBP2023-12-31
Computer software
744,752 GBP2024-12-31
744,752 GBP2023-12-31
Intangible Assets - Gross Cost
5,841,656 GBP2024-12-31
8,184,948 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
52,860 GBP2024-12-31
10,630 GBP2023-12-31
Development expenditure
4,840,111 GBP2024-12-31
3,282,190 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,973,652 GBP2024-12-31
3,299,026 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
42,230 GBP2024-01-01 ~ 2024-12-31
Development expenditure
1,557,921 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,674,626 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
203,933 GBP2024-12-31
121,246 GBP2023-12-31
Development expenditure
4,026,130 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
43,981 GBP2024-12-31
42,176 GBP2023-12-31
Computers
126,664 GBP2024-12-31
120,864 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
249,202 GBP2024-12-31
248,796 GBP2023-12-31
Property, Plant & Equipment - Disposals
-7,199 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
78,557 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,906 GBP2024-12-31
15,230 GBP2023-12-31
Computers
117,687 GBP2024-12-31
95,552 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
181,023 GBP2024-12-31
134,717 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
15,495 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
8,676 GBP2024-01-01 ~ 2024-12-31
Computers
22,135 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,306 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
39,430 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
39,127 GBP2024-12-31
Plant and equipment
20,075 GBP2024-12-31
26,946 GBP2023-12-31
Computers
8,977 GBP2024-12-31
25,312 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
665,452 GBP2023-12-31
Investments in Group Undertakings
665,452 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
7,227,201 GBP2024-12-31
10,158,044 GBP2023-12-31
Other Debtors
Current
1,085,320 GBP2024-12-31
1,413,890 GBP2023-12-31
Prepayments
Current
216,613 GBP2024-12-31
449,631 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
8,549,157 GBP2024-12-31
13,952,974 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
8,147,021 GBP2023-12-31
Trade Creditors/Trade Payables
Current
13,353,364 GBP2024-12-31
14,033,324 GBP2023-12-31
Other Creditors
Current
27,996 GBP2024-12-31
100,457 GBP2023-12-31
Accrued Liabilities
Current
1,056,962 GBP2024-12-31
894,176 GBP2023-12-31
Other Remaining Borrowings
Non-current
37,803,181 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
8,147,021 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
101 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,083,228 GBP2024-01-01 ~ 2024-12-31