Intangible Assets
28,000 GBP2023-09-30
82,000 GBP2022-09-30
Property, Plant & Equipment
464,286 GBP2023-09-30
526,707 GBP2022-09-30
Fixed Assets
492,286 GBP2023-09-30
608,707 GBP2022-09-30
Debtors
153,731 GBP2023-09-30
127,585 GBP2022-09-30
Cash at bank and in hand
62,675 GBP2023-09-30
154,881 GBP2022-09-30
Current Assets
227,791 GBP2023-09-30
292,560 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-270,213 GBP2023-09-30
-276,344 GBP2022-09-30
Net Current Assets/Liabilities
-42,422 GBP2023-09-30
16,216 GBP2022-09-30
Total Assets Less Current Liabilities
449,864 GBP2023-09-30
624,923 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-245,586 GBP2023-09-30
-310,822 GBP2022-09-30
Net Assets/Liabilities
133,278 GBP2023-09-30
231,101 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
133,178 GBP2023-09-30
231,001 GBP2022-09-30
Equity
133,278 GBP2023-09-30
231,101 GBP2022-09-30
Average Number of Employees
432022-10-01 ~ 2023-09-30
392021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
246,099 GBP2023-09-30
235,774 GBP2022-09-30
Plant and equipment
394,634 GBP2023-09-30
405,003 GBP2022-09-30
Furniture and fittings
9,987 GBP2023-09-30
5,955 GBP2022-09-30
Computers
3,825 GBP2023-09-30
2,370 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
654,545 GBP2023-09-30
649,102 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-10,769 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-150 GBP2022-10-01 ~ 2023-09-30
Computers
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-15,669 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
69,251 GBP2023-09-30
44,431 GBP2022-09-30
Plant and equipment
116,323 GBP2023-09-30
75,828 GBP2022-09-30
Furniture and fittings
3,319 GBP2023-09-30
1,641 GBP2022-09-30
Computers
1,366 GBP2023-09-30
495 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
190,259 GBP2023-09-30
122,395 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
24,820 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
40,495 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
1,738 GBP2022-10-01 ~ 2023-09-30
Computers
871 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,924 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-60 GBP2022-10-01 ~ 2023-09-30
Computers
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-60 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
176,848 GBP2023-09-30
191,343 GBP2022-09-30
Plant and equipment
278,311 GBP2023-09-30
329,175 GBP2022-09-30
Furniture and fittings
6,668 GBP2023-09-30
4,314 GBP2022-09-30
Computers
2,459 GBP2023-09-30
1,875 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
13,690 GBP2023-09-30
2,360 GBP2022-09-30
Other Debtors
Amounts falling due within one year
140,041 GBP2023-09-30
125,225 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
153,731 GBP2023-09-30
127,585 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
61,759 GBP2023-09-30
110,987 GBP2022-09-30
Corporation Tax Payable
Current
30,165 GBP2023-09-30
5,771 GBP2022-09-30
Other Taxation & Social Security Payable
Current
49,316 GBP2023-09-30
28,879 GBP2022-09-30
Other Creditors
Current
118,973 GBP2023-09-30
120,707 GBP2022-09-30
Creditors
Current
270,213 GBP2023-09-30
276,344 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
25,000 GBP2023-09-30
35,833 GBP2022-09-30
Other Creditors
Non-current
220,586 GBP2023-09-30
274,989 GBP2022-09-30
Creditors
Non-current
245,586 GBP2023-09-30
310,822 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
474,203 GBP2023-09-30
677,433 GBP2022-09-30