10890 - Manufacture Of Other Food Products N.e.c.
32990 - Other Manufacturing N.e.c.
Cost of Sales
-16,709,125 GBP2022-10-01 ~ 2023-12-31
-9,334,668 GBP2022-01-01 ~ 2022-09-30
Administrative Expenses
-4,333,013 GBP2022-10-01 ~ 2023-12-31
-1,808,662 GBP2022-01-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-28,074 GBP2022-10-01 ~ 2023-12-31
-76,992 GBP2022-01-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
-3,414,688 GBP2022-10-01 ~ 2023-12-31
505,357 GBP2022-01-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-10-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-09-30
Profit/Loss
-3,414,688 GBP2022-10-01 ~ 2023-12-31
505,357 GBP2022-01-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
-5,714,275 GBP2023-12-31
-2,299,587 GBP2022-09-30
-2,804,944 GBP2021-12-31
Property, Plant & Equipment
3,748,490 GBP2023-12-31
1,339,436 GBP2022-09-30
Debtors
919,494 GBP2023-12-31
1,656,734 GBP2022-09-30
Cash at bank and in hand
96,182 GBP2023-12-31
20,187 GBP2022-09-30
Current Assets
5,609,251 GBP2023-12-31
4,703,443 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-10,688,012 GBP2023-12-31
-4,842,466 GBP2022-09-30
Net Current Assets/Liabilities
-5,078,761 GBP2023-12-31
-139,023 GBP2022-09-30
Total Assets Less Current Liabilities
-1,330,271 GBP2023-12-31
1,200,413 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-884,004 GBP2023-12-31
0 GBP2022-09-30
Net Assets/Liabilities
-2,214,275 GBP2023-12-31
1,200,413 GBP2022-09-30
Equity
Called up share capital
3,500,000 GBP2023-12-31
3,500,000 GBP2022-09-30
Equity
-2,214,275 GBP2023-12-31
1,200,413 GBP2022-09-30
Audit Fees/Expenses
5,000 GBP2022-10-01 ~ 2023-12-31
5,000 GBP2022-01-01 ~ 2022-09-30
Average Number of Employees
2042022-10-01 ~ 2023-12-31
562022-01-01 ~ 2022-09-30
Wages/Salaries
6,682,234 GBP2022-10-01 ~ 2023-12-31
1,099,329 GBP2022-01-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
123,119 GBP2022-10-01 ~ 2023-12-31
44,899 GBP2022-01-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
7,396,624 GBP2022-10-01 ~ 2023-12-31
1,244,167 GBP2022-01-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
523,031 GBP2023-12-31
83,736 GBP2022-09-30
Plant and equipment
3,866,626 GBP2023-12-31
1,706,187 GBP2022-09-30
Furniture and fittings
120,779 GBP2023-12-31
5,190 GBP2022-09-30
Computers
170,625 GBP2023-12-31
74,456 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
4,681,061 GBP2023-12-31
1,869,569 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-287,908 GBP2022-10-01 ~ 2023-12-31
Furniture and fittings
0 GBP2022-10-01 ~ 2023-12-31
Computers
0 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-287,908 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
33,057 GBP2023-12-31
17,183 GBP2022-09-30
Plant and equipment
751,888 GBP2023-12-31
467,841 GBP2022-09-30
Furniture and fittings
53,502 GBP2023-12-31
4,862 GBP2022-09-30
Computers
94,124 GBP2023-12-31
40,247 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
932,571 GBP2023-12-31
530,133 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
15,874 GBP2022-10-01 ~ 2023-12-31
Plant and equipment
373,095 GBP2022-10-01 ~ 2023-12-31
Furniture and fittings
48,640 GBP2022-10-01 ~ 2023-12-31
Computers
53,877 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
491,486 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-89,048 GBP2022-10-01 ~ 2023-12-31
Furniture and fittings
0 GBP2022-10-01 ~ 2023-12-31
Computers
0 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-89,048 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
489,974 GBP2023-12-31
66,553 GBP2022-09-30
Plant and equipment
3,114,738 GBP2023-12-31
1,238,346 GBP2022-09-30
Furniture and fittings
67,277 GBP2023-12-31
328 GBP2022-09-30
Computers
76,501 GBP2023-12-31
34,209 GBP2022-09-30
Finished Goods/Goods for Resale
127,594 GBP2023-12-31
641,439 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
73,617 GBP2023-12-31
844,653 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
241,059 GBP2022-09-30
Other Debtors
Current
281,906 GBP2023-12-31
53,624 GBP2022-09-30
Prepayments/Accrued Income
Current
116,750 GBP2023-12-31
70,177 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
447,221 GBP2023-12-31
447,221 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
919,494 GBP2023-12-31
1,656,734 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
19,625 GBP2023-12-31
0 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
146,196 GBP2023-12-31
0 GBP2022-09-30
Trade Creditors/Trade Payables
Current
985,417 GBP2023-12-31
1,369,149 GBP2022-09-30
Amounts owed to group undertakings
Current
6,867,135 GBP2023-12-31
0 GBP2022-09-30
Other Taxation & Social Security Payable
Current
175,410 GBP2023-12-31
69,351 GBP2022-09-30
Other Creditors
Current
1,088,248 GBP2023-12-31
1,916,346 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
1,405,981 GBP2023-12-31
1,487,620 GBP2022-09-30
Creditors
Current
10,688,012 GBP2023-12-31
4,842,466 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
264,253 GBP2023-12-31
0 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
619,751 GBP2023-12-31
0 GBP2022-09-30
Creditors
Non-current
884,004 GBP2023-12-31
0 GBP2022-09-30
Bank Borrowings
283,878 GBP2023-12-31
0 GBP2022-09-30
Total Borrowings
Current
19,625 GBP2023-12-31
0 GBP2022-09-30
Non-current
264,253 GBP2023-12-31
0 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
197,073 GBP2023-12-31
0 GBP2022-09-30
Minimum gross finance lease payments owing
903,252 GBP2023-12-31
0 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
765,947 GBP2023-12-31
0 GBP2022-09-30