10890 - Manufacture Of Other Food Products N.e.c.
32990 - Other Manufacturing N.e.c.
Administrative Expenses
-3,458,437 GBP2024-01-01 ~ 2024-12-31
-4,333,013 GBP2022-10-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,847 GBP2024-01-01 ~ 2024-12-31
0 GBP2022-10-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-71,486 GBP2024-01-01 ~ 2024-12-31
-28,074 GBP2022-10-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,427,775 GBP2024-01-01 ~ 2024-12-31
-3,414,688 GBP2022-10-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,481,427 GBP2024-01-01 ~ 2024-12-31
-1,481,427 GBP2024-01-01 ~ 2024-12-31
0 GBP2022-10-01 ~ 2023-12-31
Profit/Loss
53,652 GBP2024-01-01 ~ 2024-12-31
-3,414,688 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment
3,801,606 GBP2024-12-31
3,748,490 GBP2023-12-31
Debtors
1,573,706 GBP2024-12-31
919,494 GBP2023-12-31
Cash at bank and in hand
201,589 GBP2024-12-31
96,182 GBP2023-12-31
Current Assets
7,585,189 GBP2024-12-31
5,609,251 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-7,843,175 GBP2024-12-31
-10,688,012 GBP2023-12-31
Net Current Assets/Liabilities
-257,986 GBP2024-12-31
-5,078,761 GBP2023-12-31
Total Assets Less Current Liabilities
3,543,620 GBP2024-12-31
-1,330,271 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-884,004 GBP2023-12-31
Net Assets/Liabilities
2,839,377 GBP2024-12-31
-2,214,275 GBP2023-12-31
Equity
Called up share capital
8,500,000 GBP2024-12-31
3,500,000 GBP2023-12-31
3,500,000 GBP2022-09-30
Retained earnings (accumulated losses)
-5,660,623 GBP2024-12-31
-5,714,275 GBP2023-12-31
-2,299,587 GBP2022-09-30
Equity
2,839,377 GBP2024-12-31
-2,214,275 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
53,652 GBP2024-01-01 ~ 2024-12-31
-3,414,688 GBP2022-10-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
5,000,000 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
5,000,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
5,000 GBP2024-01-01 ~ 2024-12-31
5,000 GBP2022-10-01 ~ 2023-12-31
Average Number of Employees
2752024-01-01 ~ 2024-12-31
2042022-10-01 ~ 2023-12-31
Wages/Salaries
8,200,373 GBP2024-01-01 ~ 2024-12-31
6,682,234 GBP2022-10-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
415,536 GBP2024-01-01 ~ 2024-12-31
123,119 GBP2022-10-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,397,280 GBP2024-01-01 ~ 2024-12-31
7,396,624 GBP2022-10-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-526,531 GBP2024-01-01 ~ 2024-12-31
0 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,923,562 GBP2024-12-31
3,866,626 GBP2023-12-31
Furniture and fittings
411,829 GBP2024-12-31
120,779 GBP2023-12-31
Computers
183,944 GBP2024-12-31
170,625 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,207,293 GBP2024-12-31
4,681,061 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-145,857 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-145,857 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,099,036 GBP2024-12-31
751,888 GBP2023-12-31
Furniture and fittings
96,957 GBP2024-12-31
53,502 GBP2023-12-31
Computers
139,546 GBP2024-12-31
94,124 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,405,687 GBP2024-12-31
932,571 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
37,091 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
414,563 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
43,455 GBP2024-01-01 ~ 2024-12-31
Computers
45,422 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
540,531 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-67,415 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-67,415 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,824,526 GBP2024-12-31
3,114,738 GBP2023-12-31
Furniture and fittings
314,872 GBP2024-12-31
67,277 GBP2023-12-31
Computers
44,398 GBP2024-12-31
76,501 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
489,974 GBP2023-12-31
Finished Goods/Goods for Resale
630,025 GBP2024-12-31
127,594 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,617 GBP2024-12-31
73,617 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
189,825 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
230,226 GBP2024-12-31
281,906 GBP2023-12-31
Prepayments/Accrued Income
Current
177,286 GBP2024-12-31
116,750 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
973,752 GBP2024-12-31
447,221 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,573,706 GBP2024-12-31
919,494 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
21,355 GBP2024-12-31
19,625 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
157,186 GBP2024-12-31
146,196 GBP2023-12-31
Trade Creditors/Trade Payables
Current
967,168 GBP2024-12-31
985,417 GBP2023-12-31
Amounts owed to group undertakings
Current
5,421,588 GBP2024-12-31
6,867,135 GBP2023-12-31
Other Taxation & Social Security Payable
Current
215,235 GBP2024-12-31
175,410 GBP2023-12-31
Other Creditors
Current
239,112 GBP2024-12-31
1,088,248 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
821,531 GBP2024-12-31
1,405,981 GBP2023-12-31
Creditors
Current
7,843,175 GBP2024-12-31
10,688,012 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
241,678 GBP2024-12-31
264,253 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
462,565 GBP2024-12-31
619,751 GBP2023-12-31
Creditors
Non-current
704,243 GBP2024-12-31
884,004 GBP2023-12-31
Bank Borrowings
263,033 GBP2024-12-31
283,878 GBP2023-12-31
Total Borrowings
Current
21,355 GBP2024-12-31
19,625 GBP2023-12-31
Non-current
241,678 GBP2024-12-31
264,253 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
197,073 GBP2024-12-31
197,073 GBP2023-12-31
Minimum gross finance lease payments owing
706,179 GBP2024-12-31
903,252 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
619,751 GBP2024-12-31
765,947 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,500,000 shares2024-12-31
3,500,000 shares2023-12-31