Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Intangible Assets
413,125 GBP2024-03-31
386,250 GBP2023-03-31
Property, Plant & Equipment
541,177 GBP2024-03-31
531,167 GBP2023-03-31
Fixed Assets
954,302 GBP2024-03-31
917,417 GBP2023-03-31
Debtors
21,107 GBP2024-03-31
10,562 GBP2023-03-31
Cash at bank and in hand
33,290 GBP2024-03-31
72,350 GBP2023-03-31
Current Assets
54,397 GBP2024-03-31
82,912 GBP2023-03-31
Creditors
Current
698,009 GBP2024-03-31
652,717 GBP2023-03-31
Net Current Assets/Liabilities
-643,612 GBP2024-03-31
-569,805 GBP2023-03-31
Total Assets Less Current Liabilities
310,690 GBP2024-03-31
347,612 GBP2023-03-31
Net Assets/Liabilities
-81,887 GBP2024-03-31
-47,602 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
Retained earnings (accumulated losses)
-81,888 GBP2024-03-31
-47,603 GBP2023-03-31
Equity
-81,887 GBP2024-03-31
-47,602 GBP2023-03-31
Average Number of Employees
132023-04-01 ~ 2024-03-31
122022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
525,000 GBP2024-03-31
450,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
111,875 GBP2024-03-31
63,750 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
48,125 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
413,125 GBP2024-03-31
386,250 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
504,333 GBP2024-03-31
504,333 GBP2023-03-31
Plant and equipment
37,311 GBP2024-03-31
23,250 GBP2023-03-31
Computers
14,476 GBP2024-03-31
9,277 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
556,120 GBP2024-03-31
536,860 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,105 GBP2024-03-31
3,771 GBP2023-03-31
Computers
4,838 GBP2024-03-31
1,922 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,943 GBP2024-03-31
5,693 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,334 GBP2023-04-01 ~ 2024-03-31
Computers
2,916 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,250 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
504,333 GBP2024-03-31
504,333 GBP2023-03-31
Plant and equipment
27,206 GBP2024-03-31
19,479 GBP2023-03-31
Computers
9,638 GBP2024-03-31
7,355 GBP2023-03-31
Other Debtors
Current
3,129 GBP2024-03-31
180 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
3,793 GBP2024-03-31
9,247 GBP2023-03-31
Prepayments
Current
1,216 GBP2024-03-31
1,135 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
21,107 GBP2024-03-31
10,562 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
17,762 GBP2024-03-31
17,274 GBP2023-03-31
Corporation Tax Payable
Current
543 GBP2024-03-31
9,581 GBP2023-03-31
Other Taxation & Social Security Payable
Current
9,881 GBP2024-03-31
9,357 GBP2023-03-31
Other Creditors
Current
587,747 GBP2024-03-31
501,278 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
80,000 GBP2024-03-31
112,000 GBP2023-03-31
Accrued Liabilities
Current
2,076 GBP2024-03-31
1,980 GBP2023-03-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
17,762 GBP2024-03-31
Non-current, Between one and two years
17,274 GBP2023-03-31
Between two and five year, Non-current
51,823 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,928 GBP2024-03-31
12,928 GBP2023-03-31
Between one and five year
28,011 GBP2024-03-31
40,939 GBP2023-03-31
All periods
40,939 GBP2024-03-31
53,867 GBP2023-03-31
Bank Borrowings
Secured
401,128 GBP2024-03-31
407,389 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-34,285 GBP2023-04-01 ~ 2024-03-31