Intangible Assets
180,820 GBP2023-12-31
210,957 GBP2022-12-31
Property, Plant & Equipment
28,657 GBP2023-12-31
36,736 GBP2022-12-31
Fixed Assets - Investments
207 GBP2023-12-31
207 GBP2022-12-31
Fixed Assets
209,684 GBP2023-12-31
247,900 GBP2022-12-31
Total Inventories
21,963 GBP2023-12-31
40,864 GBP2022-12-31
Debtors
161,586 GBP2023-12-31
209,262 GBP2022-12-31
Cash at bank and in hand
28,868 GBP2023-12-31
20,420 GBP2022-12-31
Current Assets
212,417 GBP2023-12-31
270,546 GBP2022-12-31
Net Current Assets/Liabilities
82,865 GBP2023-12-31
101,970 GBP2022-12-31
Total Assets Less Current Liabilities
292,549 GBP2023-12-31
349,870 GBP2022-12-31
Net Assets/Liabilities
92,268 GBP2023-12-31
166,639 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
92,168 GBP2023-12-31
166,539 GBP2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
301,367 GBP2023-12-31
301,367 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
120,547 GBP2023-12-31
90,410 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
30,137 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
180,820 GBP2023-12-31
210,957 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
16,944 GBP2023-12-31
16,944 GBP2022-12-31
Computers
44,612 GBP2023-12-31
43,376 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
61,556 GBP2023-12-31
60,320 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-181 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-181 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,845 GBP2023-12-31
7,478 GBP2022-12-31
Computers
23,054 GBP2023-12-31
16,106 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
32,899 GBP2023-12-31
23,584 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,367 GBP2023-01-01 ~ 2023-12-31
Computers
7,051 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,418 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-103 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-103 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
7,099 GBP2023-12-31
9,466 GBP2022-12-31
Computers
21,558 GBP2023-12-31
27,270 GBP2022-12-31
Value of work in progress
21,963 GBP2023-12-31
40,864 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
142,768 GBP2023-12-31
194,511 GBP2022-12-31
Prepayments/Accrued Income
Current
10,092 GBP2023-12-31
7,948 GBP2022-12-31
Other Debtors
Current
8,726 GBP2023-12-31
6,803 GBP2022-12-31
Trade Creditors/Trade Payables
Current
14,834 GBP2023-12-31
9,443 GBP2022-12-31
Corporation Tax Payable
Current
24,833 GBP2023-12-31
44,463 GBP2022-12-31
Other Taxation & Social Security Payable
Current
6,854 GBP2023-12-31
8,266 GBP2022-12-31
Amount of value-added tax that is payable
Current
50,056 GBP2023-12-31
57,441 GBP2022-12-31
Other Creditors
Current
14,218 GBP2023-12-31
14,706 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
15,500 GBP2022-12-31
Amounts owed to directors
Current
18,550 GBP2023-12-31
18,550 GBP2022-12-31
Other Creditors
Non-current
17,100 GBP2023-12-31
27,500 GBP2022-12-31
Amounts owed to directors
Non-current
183,181 GBP2023-12-31
155,731 GBP2022-12-31