Cost of Sales
-1,447,651 GBP2023-01-01 ~ 2023-12-31
-1,705,653 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-581,235 GBP2023-01-01 ~ 2023-12-31
-501,819 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
178,821 GBP2023-01-01 ~ 2023-12-31
-50,053 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
144,512 GBP2023-01-01 ~ 2023-12-31
-47,921 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
144,512 GBP2023-01-01 ~ 2023-12-31
-47,921 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
12,155 GBP2023-12-31
24,374 GBP2022-12-31
Debtors
357,125 GBP2023-12-31
255,210 GBP2022-12-31
Cash at bank and in hand
133,041 GBP2023-12-31
394,981 GBP2022-12-31
Current Assets
490,166 GBP2023-12-31
650,191 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-373,686 GBP2023-12-31
-690,442 GBP2022-12-31
Net Current Assets/Liabilities
116,480 GBP2023-12-31
-40,251 GBP2022-12-31
Total Assets Less Current Liabilities
128,635 GBP2023-12-31
-15,877 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
128,634 GBP2023-12-31
-15,878 GBP2022-12-31
32,043 GBP2021-12-31
Equity
128,635 GBP2023-12-31
-15,877 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
144,512 GBP2023-01-01 ~ 2023-12-31
-47,921 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,750 GBP2023-01-01 ~ 2023-12-31
13,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Director Remuneration
177,690 GBP2023-01-01 ~ 2023-12-31
25,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,997 GBP2023-12-31
2,792 GBP2022-12-31
Computers
47,252 GBP2023-12-31
46,731 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
50,249 GBP2023-12-31
49,523 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,735 GBP2023-12-31
1,208 GBP2022-12-31
Computers
36,359 GBP2023-12-31
23,941 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
38,094 GBP2023-12-31
25,149 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
527 GBP2023-01-01 ~ 2023-12-31
Computers
12,418 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,945 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,262 GBP2023-12-31
1,584 GBP2022-12-31
Computers
10,893 GBP2023-12-31
22,790 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
197,082 GBP2023-12-31
105,792 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
2,132 GBP2022-12-31
Other Debtors
Amounts falling due within one year
160,043 GBP2023-12-31
147,286 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
357,125 GBP2023-12-31
255,210 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,333 GBP2023-12-31
656 GBP2022-12-31
Trade Creditors/Trade Payables
Current
20,870 GBP2023-12-31
39,189 GBP2022-12-31
Amounts owed to group undertakings
Current
190,327 GBP2023-12-31
524,860 GBP2022-12-31
Corporation Tax Payable
Current
32,177 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
87,108 GBP2023-12-31
86,824 GBP2022-12-31
Other Creditors
Current
41,871 GBP2023-12-31
38,913 GBP2022-12-31
Creditors
Current
373,686 GBP2023-12-31
690,442 GBP2022-12-31
Bank Overdrafts
-1,333 GBP2023-12-31
-656 GBP2022-12-31