Average Number of Employees
452024-01-01 ~ 2024-12-31
452023-01-01 ~ 2023-12-31
Intangible Assets
41,743 GBP2024-12-31
42,097 GBP2023-12-31
Property, Plant & Equipment
10,597,660 GBP2024-12-31
10,958,570 GBP2023-12-31
Fixed Assets
10,639,403 GBP2024-12-31
11,000,667 GBP2023-12-31
Total Inventories
2,077,332 GBP2024-12-31
2,971,661 GBP2023-12-31
Debtors
Current
4,638,090 GBP2024-12-31
3,142,601 GBP2023-12-31
Cash at bank and in hand
589,936 GBP2024-12-31
671,842 GBP2023-12-31
Current Assets
7,305,358 GBP2024-12-31
6,786,104 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,384,737 GBP2024-12-31
-4,416,081 GBP2023-12-31
Net Current Assets/Liabilities
1,920,621 GBP2024-12-31
2,370,023 GBP2023-12-31
Total Assets Less Current Liabilities
12,560,024 GBP2024-12-31
13,370,690 GBP2023-12-31
Net Assets/Liabilities
10,031,474 GBP2024-12-31
10,305,018 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Revaluation reserve
4,124,944 GBP2024-12-31
4,767,577 GBP2023-12-31
Retained earnings (accumulated losses)
5,906,430 GBP2024-12-31
5,537,341 GBP2023-12-31
Equity
10,031,474 GBP2024-12-31
10,305,018 GBP2023-12-31
Intangible Assets - Gross Cost
Computer software
59,578 GBP2024-12-31
45,591 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
9,900,000 GBP2024-12-31
10,674,573 GBP2023-12-31
Plant and equipment
30,605 GBP2024-12-31
25,109 GBP2023-12-31
Motor vehicles
218,102 GBP2024-12-31
5,500 GBP2023-12-31
Furniture and fittings
21,900 GBP2024-12-31
12,634 GBP2023-12-31
Other
734,827 GBP2024-12-31
391,899 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
10,905,434 GBP2024-12-31
11,109,715 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Other
-897 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-897 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-856,844 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
8,472 GBP2023-12-31
Motor vehicles
4,010 GBP2023-12-31
Furniture and fittings
3,010 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
151,145 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,975 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
15,261 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
142,104 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
9,682 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
19,232 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-19 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,447 GBP2024-12-31
Motor vehicles
28,953 GBP2024-12-31
Furniture and fittings
7,554 GBP2024-12-31
Other
256,820 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
307,774 GBP2024-12-31
Property, Plant & Equipment
Buildings
9,900,000 GBP2024-12-31
10,674,573 GBP2023-12-31
Plant and equipment
16,158 GBP2024-12-31
16,637 GBP2023-12-31
Motor vehicles
189,149 GBP2024-12-31
1,490 GBP2023-12-31
Furniture and fittings
14,346 GBP2024-12-31
9,624 GBP2023-12-31
Other
478,007 GBP2024-12-31
256,246 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
36,793 GBP2024-12-31
Under hire purchased contracts or finance leases
51,914 GBP2024-12-31
24,671 GBP2023-12-31
Raw materials and consumables
196,667 GBP2023-12-31
Value of work in progress
28,837 GBP2024-12-31
21,173 GBP2023-12-31
Finished Goods/Goods for Resale
1,810,495 GBP2024-12-31
2,753,821 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
204,091 GBP2024-12-31
242,892 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,976,837 GBP2024-12-31
2,344,595 GBP2023-12-31
Other Debtors
Current
149,966 GBP2024-12-31
251,919 GBP2023-12-31
Prepayments/Accrued Income
Current
307,196 GBP2024-12-31
303,195 GBP2023-12-31
Bank Borrowings
Current
271,624 GBP2024-12-31
381,548 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,969,067 GBP2024-12-31
1,765,466 GBP2023-12-31
Amounts owed to group undertakings
Current
683,360 GBP2024-12-31
81,536 GBP2023-12-31
Corporation Tax Payable
Current
265,031 GBP2024-12-31
387,070 GBP2023-12-31
Taxation/Social Security Payable
Current
201,068 GBP2024-12-31
211,919 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
12,737 GBP2024-12-31
8,099 GBP2023-12-31
Other Creditors
Current
79,558 GBP2024-12-31
80,927 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
902,292 GBP2024-12-31
1,499,516 GBP2023-12-31
Creditors
Current
5,384,737 GBP2024-12-31
4,416,081 GBP2023-12-31
Bank Borrowings
Non-current
1,104,507 GBP2024-12-31
1,427,294 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
42,632 GBP2024-12-31
12,327 GBP2023-12-31
Creditors
Non-current
1,147,139 GBP2024-12-31
1,439,621 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
271,624 GBP2024-12-31
381,548 GBP2023-12-31
Non-current, Between one and two years
426,085 GBP2023-12-31
Non-current, Between two and five year
297,659 GBP2024-12-31
Between two and five year, Non-current
727,593 GBP2023-12-31
Total Borrowings
1,376,131 GBP2024-12-31
1,808,842 GBP2023-12-31
Minimum gross finance lease payments owing
55,369 GBP2024-12-31
20,426 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,381,411 GBP2024-12-31
-1,626,051 GBP2023-12-31
-1,646,092 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
30,429 GBP2024-01-01 ~ 2024-12-31
20,041 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-6,430 GBP2024-12-31
-37,894 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31