Turnover/Revenue
18,619,698 GBP2023-04-01 ~ 2024-03-31
16,416,796 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-13,694,219 GBP2023-04-01 ~ 2024-03-31
-9,535,520 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,925,479 GBP2023-04-01 ~ 2024-03-31
6,881,276 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,042,867 GBP2023-04-01 ~ 2024-03-31
-3,733,948 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,351 GBP2023-04-01 ~ 2024-03-31
1,076 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-14,035 GBP2023-04-01 ~ 2024-03-31
-8,532 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,398,580 GBP2023-04-01 ~ 2024-03-31
3,454,588 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,089,066 GBP2023-04-01 ~ 2024-03-31
2,750,782 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
146,614 GBP2024-03-31
148,840 GBP2023-03-31
Fixed Assets - Investments
7,371,294 GBP2024-03-31
10,820 GBP2023-03-31
Fixed Assets
7,517,908 GBP2024-03-31
159,660 GBP2023-03-31
Total Inventories
14,331,534 GBP2024-03-31
7,546,608 GBP2023-03-31
Debtors
Current
6,919,443 GBP2024-03-31
6,094,555 GBP2023-03-31
Cash at bank and in hand
2,003,558 GBP2024-03-31
828,446 GBP2023-03-31
Current Assets
23,254,535 GBP2024-03-31
14,469,609 GBP2023-03-31
Net Current Assets/Liabilities
7,986,455 GBP2024-03-31
8,822,894 GBP2023-03-31
Total Assets Less Current Liabilities
15,504,363 GBP2024-03-31
8,982,554 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-4,536,000 GBP2024-03-31
Net Assets/Liabilities
10,931,710 GBP2024-03-31
8,982,554 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-03-31
Retained earnings (accumulated losses)
15,031,064 GBP2024-03-31
12,941,998 GBP2023-03-31
10,191,216 GBP2022-03-31
Equity
10,931,710 GBP2024-03-31
8,982,554 GBP2023-03-31
8,251,034 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,089,066 GBP2023-04-01 ~ 2024-03-31
2,750,782 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,089,066 GBP2023-04-01 ~ 2024-03-31
2,750,782 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,949,156 GBP2023-04-01 ~ 2024-03-31
731,520 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
23,210 GBP2023-04-01 ~ 2024-03-31
20,092 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,240,470 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
150,169 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,424,948 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
112023-04-01 ~ 2024-03-31
82022-04-01 ~ 2023-03-31
Average Number of Employees
262023-04-01 ~ 2024-03-31
222022-04-01 ~ 2023-03-31
Director Remuneration
240,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
15,000 GBP2023-04-01 ~ 2024-03-31
19,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
36,653 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
599,645 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
106,584 GBP2024-03-31
106,584 GBP2023-03-31
Other
97,862 GBP2024-03-31
76,879 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
204,446 GBP2024-03-31
183,463 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
24,469 GBP2024-03-31
17,131 GBP2023-03-31
Other
33,363 GBP2024-03-31
17,492 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
57,832 GBP2024-03-31
34,623 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
7,338 GBP2023-04-01 ~ 2024-03-31
Other
15,871 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,209 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
82,115 GBP2024-03-31
89,453 GBP2023-03-31
Other
64,499 GBP2024-03-31
59,387 GBP2023-03-31
Investments in Subsidiaries
7,246,109 GBP2024-03-31
10,820 GBP2023-03-31
Investments in group undertakings and participating interests
7,371,294 GBP2024-03-31
10,820 GBP2023-03-31
Other types of inventories not specified separately
14,331,534 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,144,776 GBP2024-03-31
Amounts Owed By Related Parties
Current
684,170 GBP2024-03-31
Other Debtors
Current
1,402,559 GBP2024-03-31
Prepayments
Current
297,817 GBP2024-03-31
Trade Creditors/Trade Payables
5,137,541 GBP2024-03-31
3,041,446 GBP2023-03-31
Amounts Owed to Related Parties
5,151,371 GBP2024-03-31
1,208,816 GBP2023-03-31
Taxation/Social Security Payable
44,894 GBP2024-03-31
37,742 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
36,653 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
218,901 GBP2024-03-31
256,835 GBP2023-03-31
Between two and five year
178,593 GBP2024-03-31
362,047 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
397,494 GBP2024-03-31
618,882 GBP2023-03-31