Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
9,090,058 GBP2023-01-01 ~ 2023-12-31
8,874,114 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-7,187,076 GBP2023-01-01 ~ 2023-12-31
-7,244,416 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,902,982 GBP2023-01-01 ~ 2023-12-31
1,629,698 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,057,607 GBP2023-01-01 ~ 2023-12-31
-875,858 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
845,375 GBP2023-01-01 ~ 2023-12-31
753,840 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
16 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-57,604 GBP2023-01-01 ~ 2023-12-31
-63,285 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
787,787 GBP2023-01-01 ~ 2023-12-31
690,555 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
598,354 GBP2023-01-01 ~ 2023-12-31
559,349 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
115,112 GBP2023-12-31
78,441 GBP2022-12-31
Fixed Assets - Investments
22,356 GBP2023-12-31
21,496 GBP2022-12-31
Fixed Assets
137,468 GBP2023-12-31
99,937 GBP2022-12-31
Total Inventories
1,899,153 GBP2023-12-31
1,396,895 GBP2022-12-31
Debtors
1,444,839 GBP2023-12-31
1,939,911 GBP2022-12-31
Cash at bank and in hand
1,251,286 GBP2023-12-31
1,332,232 GBP2022-12-31
Current Assets
4,595,278 GBP2023-12-31
4,669,038 GBP2022-12-31
Net Current Assets/Liabilities
1,850,760 GBP2023-12-31
1,598,229 GBP2022-12-31
Total Assets Less Current Liabilities
1,988,228 GBP2023-12-31
1,698,166 GBP2022-12-31
Net Assets/Liabilities
1,691,615 GBP2023-12-31
1,093,261 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
1,691,515 GBP2023-12-31
1,093,161 GBP2022-12-31
533,812 GBP2021-12-31
Equity
1,691,615 GBP2023-12-31
1,093,261 GBP2022-12-31
533,912 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
598,354 GBP2023-01-01 ~ 2023-12-31
559,349 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
598,354 GBP2023-01-01 ~ 2023-12-31
559,349 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Current Tax for the Period
180,999 GBP2023-01-01 ~ 2023-12-31
127,501 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
113,445 GBP2023-12-31
81,745 GBP2022-12-31
Furniture and fittings
70,537 GBP2023-12-31
30,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
183,982 GBP2023-12-31
111,745 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-17,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-17,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
54,194 GBP2023-12-31
28,304 GBP2022-12-31
Furniture and fittings
14,676 GBP2023-12-31
5,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
68,870 GBP2023-12-31
33,304 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
29,172 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
9,676 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,848 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,282 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,282 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
59,251 GBP2023-12-31
53,441 GBP2022-12-31
Furniture and fittings
55,861 GBP2023-12-31
25,000 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
22,356 GBP2023-12-31
21,496 GBP2022-12-31
Additions to investments
860 GBP2023-12-31
Investments in Group Undertakings
22,356 GBP2023-12-31
21,496 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
803,305 GBP2023-12-31
1,732,764 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
193,452 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
324,481 GBP2023-12-31
13,695 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,444,839 GBP2023-12-31
1,939,911 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
9,664 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
439,304 GBP2023-12-31
359,996 GBP2022-12-31
Other Taxation & Social Security Payable
Current
245,969 GBP2023-12-31
298,414 GBP2022-12-31
Other Creditors
Current
173,697 GBP2023-12-31
91,295 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
17,835 GBP2023-12-31
27,500 GBP2022-12-31
Other Creditors
Non-current
250,000 GBP2023-12-31
562,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
322,047 GBP2023-12-31
Between one and five year
805,118 GBP2023-12-31
All periods
1,127,165 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31