Intangible Assets
70,000 GBP2023-06-30
80,000 GBP2022-06-30
Property, Plant & Equipment
1,325,735 GBP2023-06-30
1,356,060 GBP2022-06-30
Fixed Assets
1,395,735 GBP2023-06-30
1,436,060 GBP2022-06-30
Total Inventories
12,500 GBP2023-06-30
13,450 GBP2022-06-30
Debtors
26,684 GBP2023-06-30
19,048 GBP2022-06-30
Cash at bank and in hand
121,433 GBP2023-06-30
179,134 GBP2022-06-30
Current Assets
160,617 GBP2023-06-30
211,632 GBP2022-06-30
Net Current Assets/Liabilities
-643,915 GBP2023-06-30
-629,435 GBP2022-06-30
Total Assets Less Current Liabilities
751,820 GBP2023-06-30
806,625 GBP2022-06-30
Net Assets/Liabilities
108,898 GBP2023-06-30
104,392 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
108,798 GBP2023-06-30
104,292 GBP2022-06-30
Equity
108,898 GBP2023-06-30
104,392 GBP2022-06-30
Average Number of Employees
362022-07-01 ~ 2023-06-30
322021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Goodwill
100,000 GBP2023-06-30
100,000 GBP2022-07-01
Intangible Assets - Gross Cost
100,000 GBP2023-06-30
100,000 GBP2022-07-01
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
30,000 GBP2023-06-30
20,000 GBP2022-07-01
Intangible Assets - Accumulated Amortisation & Impairment
30,000 GBP2023-06-30
20,000 GBP2022-07-01
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
10,000 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
10,000 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Goodwill
70,000 GBP2023-06-30
80,000 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
950,000 GBP2023-06-30
950,000 GBP2022-07-01
Plant and equipment
305,859 GBP2023-06-30
303,010 GBP2022-07-01
Tools/Equipment for furniture and fittings
205,828 GBP2023-06-30
196,355 GBP2022-07-01
Property, Plant & Equipment - Gross Cost
1,461,687 GBP2023-06-30
1,449,365 GBP2022-07-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
81,660 GBP2023-06-30
56,749 GBP2022-07-01
Tools/Equipment for furniture and fittings
54,292 GBP2023-06-30
36,556 GBP2022-07-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
135,952 GBP2023-06-30
93,305 GBP2022-07-01
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Plant and equipment
24,911 GBP2022-07-01 ~ 2023-06-30
Tools/Equipment for furniture and fittings
17,736 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,647 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings
950,000 GBP2023-06-30
950,000 GBP2022-06-30
Plant and equipment
224,199 GBP2023-06-30
246,261 GBP2022-06-30
Tools/Equipment for furniture and fittings
151,536 GBP2023-06-30
159,799 GBP2022-06-30
Raw materials and consumables
12,500 GBP2023-06-30
13,450 GBP2022-06-30
Trade Debtors/Trade Receivables
7,204 GBP2023-06-30
Other Debtors
19,480 GBP2023-06-30
7,528 GBP2022-06-30
Prepayments/Accrued Income
11,520 GBP2022-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
51,152 GBP2023-06-30
52,136 GBP2022-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
53,223 GBP2023-06-30
52,321 GBP2022-06-30
Corporation Tax Payable
Amounts falling due within one year
21,747 GBP2023-06-30
40,522 GBP2022-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
57,016 GBP2023-06-30
56,844 GBP2022-06-30
Loans received from directors
Amounts falling due within one year
555,305 GBP2023-06-30
542,699 GBP2022-06-30
Other Creditors
Amounts falling due within one year
63,855 GBP2023-06-30
89,045 GBP2022-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
2,234 GBP2023-06-30
7,500 GBP2022-06-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
584,692 GBP2023-06-30
640,415 GBP2022-06-30
Deferred Tax Liabilities
58,230 GBP2023-06-30
61,818 GBP2022-07-01
61,818 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,588 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
58,230 GBP2023-06-30
61,818 GBP2022-06-30