59120 - Motion Picture, Video And Television Programme Post-production Activities
Property, Plant & Equipment
1,792,496 GBP2023-12-31
2,071,065 GBP2022-12-31
Debtors
Current
445,049 GBP2023-12-31
399,787 GBP2022-12-31
Cash at bank and in hand
300,608 GBP2023-12-31
142,199 GBP2022-12-31
Current Assets
745,657 GBP2023-12-31
541,986 GBP2022-12-31
Net Current Assets/Liabilities
317,279 GBP2023-12-31
-63,810 GBP2022-12-31
Total Assets Less Current Liabilities
2,109,775 GBP2023-12-31
2,007,255 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-60,000 GBP2023-12-31
-32,500 GBP2022-12-31
Net Assets/Liabilities
2,049,775 GBP2023-12-31
1,974,755 GBP2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,436,758 GBP2023-12-31
1,434,373 GBP2022-12-31
Plant and equipment
1,427,661 GBP2023-12-31
1,427,661 GBP2022-12-31
Office equipment
5,273 GBP2023-12-31
2,092 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,869,692 GBP2023-12-31
2,864,126 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
239,528 GBP2023-12-31
160,660 GBP2022-12-31
Plant and equipment
835,494 GBP2023-12-31
631,542 GBP2022-12-31
Office equipment
2,174 GBP2023-12-31
859 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,077,196 GBP2023-12-31
793,061 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
78,868 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
203,952 GBP2023-01-01 ~ 2023-12-31
Office equipment
1,315 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
284,135 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,197,230 GBP2023-12-31
1,273,713 GBP2022-12-31
Plant and equipment
592,167 GBP2023-12-31
796,119 GBP2022-12-31
Office equipment
3,099 GBP2023-12-31
1,233 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
80,358 GBP2023-12-31
120,241 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
261,482 GBP2023-12-31
243,785 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
445,049 GBP2023-12-31
399,787 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
235,000 GBP2023-12-31
244,281 GBP2022-12-31
Non-current, Amounts falling due after one year
60,000 GBP2023-12-31
32,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
177,664 GBP2023-12-31
177,664 GBP2022-12-31
Between two and five year
29,611 GBP2023-12-31
251,690 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
207,275 GBP2023-12-31
429,354 GBP2022-12-31