Average Number of Employees
32021-01-01 ~ 2021-12-31
32019-11-18 ~ 2020-12-31
Property, Plant & Equipment
128,615,046 GBP2021-12-31
139,844,923 GBP2020-12-31
Fixed Assets
128,615,046 GBP2021-12-31
139,844,923 GBP2020-12-31
Debtors
Non-current
36,876,367 GBP2021-12-31
38,810,532 GBP2020-12-31
Current
6,177,055 GBP2021-12-31
5,037,447 GBP2020-12-31
Cash at bank and in hand
9,028,671 GBP2021-12-31
16,954,676 GBP2020-12-31
Current Assets
52,082,093 GBP2021-12-31
60,802,655 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-9,494,210 GBP2021-12-31
Net Current Assets/Liabilities
42,587,883 GBP2021-12-31
53,796,228 GBP2020-12-31
Total Assets Less Current Liabilities
171,202,929 GBP2021-12-31
193,641,151 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-189,053,016 GBP2020-12-31
Net Assets/Liabilities
-691,679 GBP2021-12-31
4,588,135 GBP2020-12-31
Equity
Called up share capital
12,500,000 GBP2021-12-31
12,500,000 GBP2020-12-31
Retained earnings (accumulated losses)
-13,191,679 GBP2021-12-31
-7,911,865 GBP2020-12-31
Equity
-691,679 GBP2021-12-31
4,588,135 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
148,404,258 GBP2021-12-31
148,404,258 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
8,559,335 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11,229,877 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,789,212 GBP2021-12-31
Property, Plant & Equipment
Plant and equipment
128,615,046 GBP2021-12-31
139,844,923 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,959,777 GBP2021-12-31
1,890,777 GBP2020-12-31
Other Debtors
Current
3,444 GBP2021-12-31
12,931 GBP2020-12-31
Prepayments/Accrued Income
Current
125,685 GBP2021-12-31
58,180 GBP2020-12-31
Bank Borrowings
Current
3,867,986 GBP2021-12-31
3,586,801 GBP2020-12-31
Trade Creditors/Trade Payables
Current
77,713 GBP2021-12-31
31,145 GBP2020-12-31
Other Creditors
Current
3,458,156 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,807,940 GBP2021-12-31
1,803,910 GBP2020-12-31
Creditors
Current
9,494,210 GBP2021-12-31
7,006,427 GBP2020-12-31
Bank Borrowings
Non-current
115,294,287 GBP2021-12-31
120,563,364 GBP2020-12-31
Amounts owed to group undertakings
Non-current
53,908,663 GBP2021-12-31
63,175,803 GBP2020-12-31
Other Creditors
Non-current
2,691,658 GBP2021-12-31
5,313,849 GBP2020-12-31
Creditors
Non-current
171,894,608 GBP2021-12-31
189,053,016 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
3,867,986 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
3,867,986 GBP2021-12-31
Bank Borrowings
Non-current, Between one and two years
3,972,428 GBP2021-12-31
3,685,199 GBP2020-12-31
Non-current, Between two and five year
111,321,859 GBP2021-12-31
11,709,000 GBP2020-12-31
Total Borrowings
119,162,273 GBP2021-12-31
124,150,165 GBP2020-12-31
Net Deferred Tax Liability/Asset
2,471,920 GBP2021-12-31
1,855,870 GBP2020-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
616,050 GBP2021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,500,000 shares2021-12-31
12,500,000 shares2020-12-31
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Nominal value of allotted share capital
Class 1 ordinary share
12,500,000 GBP2021-01-01 ~ 2021-12-31
12,500,000 GBP2019-11-18 ~ 2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,368,000 GBP2021-12-31
11,043,000 GBP2020-12-31
Between one and five year
24,395,000 GBP2021-12-31
32,538,000 GBP2020-12-31
More than five year
3,890,000 GBP2021-12-31
5,194,000 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
38,653,000 GBP2021-12-31
48,775,000 GBP2020-12-31