Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
42,561 GBP2023-12-31
Property, Plant & Equipment
20,292 GBP2023-12-31
8,826 GBP2022-12-31
Fixed Assets - Investments
865,402 GBP2023-12-31
865,402 GBP2022-12-31
Fixed Assets
928,255 GBP2023-12-31
874,228 GBP2022-12-31
Debtors
487,516 GBP2023-12-31
311,387 GBP2022-12-31
Cash at bank and in hand
161,553 GBP2023-12-31
305,307 GBP2022-12-31
Current Assets
649,069 GBP2023-12-31
616,694 GBP2022-12-31
Net Current Assets/Liabilities
-257,292 GBP2023-12-31
-203,413 GBP2022-12-31
Total Assets Less Current Liabilities
670,963 GBP2023-12-31
670,815 GBP2022-12-31
Net Assets/Liabilities
667,108 GBP2023-12-31
670,815 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Share premium
670,302 GBP2023-12-31
670,302 GBP2022-12-31
670,302 GBP2021-12-31
Retained earnings (accumulated losses)
-3,294 GBP2023-12-31
413 GBP2022-12-31
Equity
667,108 GBP2023-12-31
670,815 GBP2022-12-31
670,402 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-237,000 GBP2023-01-01 ~ 2023-12-31
-81,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-237,000 GBP2023-01-01 ~ 2023-12-31
-81,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
233,293 GBP2023-01-01 ~ 2023-12-31
81,413 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
233,293 GBP2023-01-01 ~ 2023-12-31
81,413 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1292023-01-01 ~ 2023-12-31
1182022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
42,654 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
26,616 GBP2023-12-31
9,504 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
6,324 GBP2023-12-31
678 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
5,646 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
20,292 GBP2023-12-31
8,826 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
865,402 GBP2022-12-31
Investments in Group Undertakings
865,402 GBP2023-12-31
865,402 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
421,166 GBP2023-12-31
280,974 GBP2022-12-31
Other Debtors
Current
43,303 GBP2023-12-31
22,176 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
23,047 GBP2023-12-31
8,237 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
487,516 GBP2023-12-31
311,387 GBP2022-12-31
Trade Creditors/Trade Payables
Current
50,578 GBP2023-12-31
181 GBP2022-12-31
Amounts owed to group undertakings
Current
748,197 GBP2023-12-31
630,343 GBP2022-12-31
Corporation Tax Payable
Current
-168,400 GBP2023-12-31
Other Taxation & Social Security Payable
Current
179,649 GBP2023-12-31
189,013 GBP2022-12-31
Other Creditors
Current
96,337 GBP2023-12-31
570 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,855 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,500 shares2023-12-31
Class 2 ordinary share
3,500 shares2023-12-31