Turnover/Revenue
280,000 GBP2022-12-01 ~ 2023-11-30
200,000 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-120,000 GBP2022-12-01 ~ 2023-11-30
-90,000 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
160,000 GBP2022-12-01 ~ 2023-11-30
110,000 GBP2021-12-01 ~ 2022-11-30
Distribution Costs
-39,400 GBP2022-12-01 ~ 2023-11-30
-29,000 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-5,880 GBP2022-12-01 ~ 2023-11-30
-4,470 GBP2021-12-01 ~ 2022-11-30
Other operating income
7,000 GBP2022-12-01 ~ 2023-11-30
4,000 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
121,720 GBP2022-12-01 ~ 2023-11-30
80,530 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2022-12-01 ~ 2023-11-30
0 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
-13,200 GBP2022-12-01 ~ 2023-11-30
-13,200 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
108,520 GBP2022-12-01 ~ 2023-11-30
67,330 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-43,408 GBP2022-12-01 ~ 2023-11-30
-26,932 GBP2021-12-01 ~ 2022-11-30
Called-up share capital not yet paid and not classified as a current asset
0 GBP2023-11-30
0 GBP2022-11-30
Intangible Assets
40,000 GBP2023-11-30
40,000 GBP2022-11-30
Property, Plant & Equipment
119,900 GBP2023-11-30
128,800 GBP2022-11-30
Fixed Assets - Investments
0 GBP2023-11-30
0 GBP2022-11-30
Fixed Assets
159,900 GBP2023-11-30
168,800 GBP2022-11-30
Total Inventories
50,000 GBP2023-11-30
48,000 GBP2022-11-30
Debtors
8,000 GBP2023-11-30
6,500 GBP2022-11-30
Cash at bank and in hand
30,000 GBP2023-11-30
15,000 GBP2022-11-30
Current assets - Investments
0 GBP2023-11-30
0 GBP2022-11-30
Current Assets
88,000 GBP2023-11-30
69,500 GBP2022-11-30
Net Current Assets/Liabilities
62,356 GBP2023-11-30
19,500 GBP2022-11-30
Total Assets Less Current Liabilities
222,256 GBP2023-11-30
188,300 GBP2022-11-30
Net Assets/Liabilities
183,786 GBP2023-11-30
118,674 GBP2022-11-30
Equity
Called up share capital
60,000 GBP2023-11-30
60,000 GBP2022-11-30
Share premium
0 GBP2023-11-30
0 GBP2022-11-30
Retained earnings (accumulated losses)
65,112 GBP2023-11-30
40,398 GBP2022-11-30
Equity
183,786 GBP2023-11-30
118,674 GBP2022-11-30
Average Number of Employees
152022-12-01 ~ 2023-11-30
152021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Net goodwill
40,000 GBP2023-11-30
40,000 GBP2022-11-30
Other than goodwill
0 GBP2023-11-30
0 GBP2022-11-30
Intangible Assets - Gross Cost
40,000 GBP2023-11-30
40,000 GBP2022-11-30
Intangible assets - Disposals
Net goodwill
0 GBP2022-12-01 ~ 2023-11-30
Intangible assets - Disposals
0 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
0 GBP2023-11-30
0 GBP2022-11-30
Other than goodwill
0 GBP2023-11-30
0 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
0 GBP2023-11-30
0 GBP2022-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2022-12-01 ~ 2023-11-30
Other than goodwill
0 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
0 GBP2022-12-01 ~ 2023-11-30
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
0 GBP2022-12-01 ~ 2023-11-30
Intangible assets - Disposals and decrease in the amortization or impairment
0 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
Net goodwill
40,000 GBP2023-11-30
40,000 GBP2022-11-30
Other than goodwill
0 GBP2023-11-30
0 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
150,000 GBP2023-11-30
150,000 GBP2022-11-30
Plant and equipment
0 GBP2023-11-30
0 GBP2022-11-30
Tools/Equipment for furniture and fittings
0 GBP2023-11-30
0 GBP2022-11-30
Office equipment
0 GBP2023-11-30
0 GBP2022-11-30
Vehicles
5,000 GBP2023-11-30
5,000 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
155,000 GBP2023-11-30
155,000 GBP2022-11-30
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
0 GBP2022-12-01 ~ 2023-11-30
Tools/Equipment for furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Office equipment
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
33,600 GBP2023-11-30
25,200 GBP2022-11-30
Plant and equipment
0 GBP2023-11-30
0 GBP2022-11-30
Tools/Equipment for furniture and fittings
0 GBP2023-11-30
0 GBP2022-11-30
Office equipment
0 GBP2023-11-30
0 GBP2022-11-30
Vehicles
1,500 GBP2023-11-30
1,000 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
35,100 GBP2023-11-30
26,200 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,400 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
0 GBP2022-12-01 ~ 2023-11-30
Tools/Equipment for furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Vehicles
500 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,900 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
0 GBP2022-12-01 ~ 2023-11-30
Tools/Equipment for furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Office equipment
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings
116,400 GBP2023-11-30
124,800 GBP2022-11-30
Plant and equipment
0 GBP2023-11-30
0 GBP2022-11-30
Tools/Equipment for furniture and fittings
0 GBP2023-11-30
0 GBP2022-11-30
Office equipment
0 GBP2023-11-30
0 GBP2022-11-30
Vehicles
3,500 GBP2023-11-30
4,000 GBP2022-11-30
Other types of inventories not specified separately
50,000 GBP2023-11-30
48,000 GBP2022-11-30
Trade Debtors/Trade Receivables
8,000 GBP2023-11-30
6,500 GBP2022-11-30
Prepayments/Accrued Income
0 GBP2023-11-30
0 GBP2022-11-30
Other Debtors
0 GBP2023-11-30
0 GBP2022-11-30
Debtors
Amounts falling due after one year
8,000 GBP2023-11-30
6,500 GBP2022-11-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
0 GBP2023-11-30
0 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
0 GBP2023-11-30
0 GBP2022-11-30
Trade Creditors/Trade Payables
Amounts falling due within one year
25,644 GBP2023-11-30
50,000 GBP2022-11-30
Taxation/Social Security Payable
Amounts falling due within one year
0 GBP2023-11-30
0 GBP2022-11-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
0 GBP2023-11-30
0 GBP2022-11-30
Other Creditors
Amounts falling due within one year
0 GBP2023-11-30
0 GBP2022-11-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
3,600 GBP2023-11-30
16,800 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
0 GBP2023-11-30
0 GBP2022-11-30
Other Creditors
Amounts falling due after one year
34,870 GBP2023-11-30
44,270 GBP2022-11-30