Intangible Assets
219,325 GBP2023-12-31
190,362 GBP2022-12-31
Property, Plant & Equipment
3,873 GBP2023-12-31
5,746 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
200 GBP2022-12-31
Fixed Assets
223,298 GBP2023-12-31
196,308 GBP2022-12-31
Debtors
60,226 GBP2023-12-31
82,352 GBP2022-12-31
Cash at bank and in hand
0 GBP2023-12-31
3,963 GBP2022-12-31
Current Assets
60,226 GBP2023-12-31
86,315 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-179,732 GBP2023-12-31
-163,126 GBP2022-12-31
Net Current Assets/Liabilities
-119,506 GBP2023-12-31
-76,811 GBP2022-12-31
Total Assets Less Current Liabilities
103,792 GBP2023-12-31
119,497 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-44,124 GBP2023-12-31
-47,730 GBP2022-12-31
Net Assets/Liabilities
59,101 GBP2023-12-31
71,200 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Share premium
54,955 GBP2023-12-31
54,955 GBP2022-12-31
Retained earnings (accumulated losses)
3,946 GBP2023-12-31
16,045 GBP2022-12-31
Equity
59,101 GBP2023-12-31
71,200 GBP2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
8,000 GBP2023-12-31
8,000 GBP2022-12-31
Development expenditure
395,741 GBP2023-12-31
276,406 GBP2022-12-31
Intangible Assets - Gross Cost
403,741 GBP2023-12-31
284,406 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
7,333 GBP2023-12-31
5,333 GBP2022-12-31
Development expenditure
177,083 GBP2023-12-31
88,711 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
184,416 GBP2023-12-31
94,044 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,000 GBP2023-01-01 ~ 2023-12-31
Development expenditure
88,372 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
90,372 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
667 GBP2023-12-31
2,667 GBP2022-12-31
Development expenditure
218,658 GBP2023-12-31
187,695 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
575 GBP2022-12-31
Computers
8,356 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,931 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
360 GBP2023-12-31
289 GBP2022-12-31
Computers
4,698 GBP2023-12-31
2,896 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,058 GBP2023-12-31
3,185 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
71 GBP2023-01-01 ~ 2023-12-31
Computers
1,802 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,873 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
215 GBP2023-12-31
286 GBP2022-12-31
Computers
3,658 GBP2023-12-31
5,460 GBP2022-12-31
Investments in group undertakings and participating interests
100 GBP2023-12-31
200 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2023-12-31
480 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
26,295 GBP2023-12-31
24,812 GBP2022-12-31
Amounts Owed By Related Parties
19,802 GBP2023-12-31
Current
0 GBP2022-12-31
Other Debtors
Amounts falling due within one year
14,129 GBP2023-12-31
57,060 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
60,226 GBP2023-12-31
82,352 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
5,292 GBP2023-12-31
2,910 GBP2022-12-31
Trade Creditors/Trade Payables
Current
43,892 GBP2023-12-31
35,531 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
22,120 GBP2022-12-31
Other Taxation & Social Security Payable
Current
105,240 GBP2023-12-31
73,946 GBP2022-12-31
Other Creditors
Current
25,308 GBP2023-12-31
28,619 GBP2022-12-31
Creditors
Current
179,732 GBP2023-12-31
163,126 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
44,124 GBP2023-12-31
47,730 GBP2022-12-31