Average Number of Employees
42024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Intangible Assets
2,075,774 GBP2024-12-31
1,093,194 GBP2023-12-31
Property, Plant & Equipment
27,726 GBP2024-12-31
38,156 GBP2023-12-31
Fixed Assets
2,103,500 GBP2024-12-31
1,131,350 GBP2023-12-31
Debtors
Current
111,718 GBP2024-12-31
31,342 GBP2023-12-31
Cash at bank and in hand
103,941 GBP2024-12-31
117,552 GBP2023-12-31
Current Assets
215,659 GBP2024-12-31
148,894 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-527,851 GBP2024-12-31
-207,354 GBP2023-12-31
Net Current Assets/Liabilities
-312,192 GBP2024-12-31
-58,460 GBP2023-12-31
Total Assets Less Current Liabilities
1,791,308 GBP2024-12-31
1,072,890 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-24,535 GBP2024-12-31
-30,090 GBP2023-12-31
Net Assets/Liabilities
1,766,773 GBP2024-12-31
1,042,800 GBP2023-12-31
Equity
Called up share capital
143 GBP2024-12-31
133 GBP2023-12-31
Share premium
2,863,164 GBP2024-12-31
1,674,971 GBP2023-12-31
Retained earnings (accumulated losses)
-1,096,534 GBP2024-12-31
-632,304 GBP2023-12-31
Equity
1,766,773 GBP2024-12-31
1,042,800 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02024-01-01 ~ 2024-12-31
Office equipment
02024-01-01 ~ 2024-12-31
Computers
02024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
1,689,107 GBP2024-12-31
1,093,194 GBP2023-12-31
Intangible Assets - Gross Cost
2,089,107 GBP2024-12-31
1,093,194 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
400,000 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
13,333 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
13,333 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
13,333 GBP2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
386,667 GBP2024-12-31
Development expenditure
1,689,107 GBP2024-12-31
1,093,194 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
44,567 GBP2024-12-31
44,567 GBP2023-12-31
Office equipment
286 GBP2024-12-31
286 GBP2023-12-31
Computers
7,285 GBP2024-12-31
6,325 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
52,138 GBP2024-12-31
51,178 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,170 GBP2023-12-31
Office equipment
145 GBP2023-12-31
Computers
5,707 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
13,022 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
10,568 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
45 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
777 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
11,390 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
17,738 GBP2024-12-31
Office equipment
190 GBP2024-12-31
Computers
6,484 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
24,412 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
26,829 GBP2024-12-31
37,397 GBP2023-12-31
Office equipment
96 GBP2024-12-31
141 GBP2023-12-31
Computers
801 GBP2024-12-31
618 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
23,971 GBP2024-12-31
Other Debtors
Current
62,236 GBP2024-12-31
24,512 GBP2023-12-31
Called-up share capital (not paid)
Current
100 GBP2024-12-31
100 GBP2023-12-31
Prepayments/Accrued Income
Current
25,411 GBP2024-12-31
6,730 GBP2023-12-31
Bank Borrowings
Current
5,556 GBP2024-12-31
5,556 GBP2023-12-31
Other Remaining Borrowings
Current
100,000 GBP2024-12-31
108,630 GBP2023-12-31
Trade Creditors/Trade Payables
Current
150,658 GBP2024-12-31
65,121 GBP2023-12-31
Taxation/Social Security Payable
Current
70,458 GBP2024-12-31
1,351 GBP2023-12-31
Other Creditors
Current
154,862 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
46,317 GBP2024-12-31
26,696 GBP2023-12-31
Creditors
Current
527,851 GBP2024-12-31
207,354 GBP2023-12-31
Bank Borrowings
Non-current
24,535 GBP2024-12-31
30,090 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
429,559 shares2024-12-31
328,469 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.00012024-01-01 ~ 2024-12-31