Par Value of Share
Class 1 ordinary share
02022-03-01 ~ 2023-02-28
Intangible Assets
277,582 GBP2023-02-28
311,082 GBP2022-02-28
Property, Plant & Equipment
53,678 GBP2023-02-28
55,992 GBP2022-02-28
Fixed Assets - Investments
1 GBP2023-02-28
1 GBP2022-02-28
Fixed Assets
331,261 GBP2023-02-28
367,075 GBP2022-02-28
Total Inventories
66,974 GBP2023-02-28
60,453 GBP2022-02-28
Debtors
130,693 GBP2023-02-28
154,531 GBP2022-02-28
Cash at bank and in hand
107,541 GBP2023-02-28
124,364 GBP2022-02-28
Current Assets
305,208 GBP2023-02-28
339,348 GBP2022-02-28
Creditors
Current
442,861 GBP2023-02-28
465,117 GBP2022-02-28
Net Current Assets/Liabilities
-137,653 GBP2023-02-28
-125,769 GBP2022-02-28
Total Assets Less Current Liabilities
193,608 GBP2023-02-28
241,306 GBP2022-02-28
Net Assets/Liabilities
-7,738 GBP2023-02-28
28,760 GBP2022-02-28
Equity
Called up share capital
1 GBP2023-02-28
1 GBP2022-02-28
Retained earnings (accumulated losses)
-7,739 GBP2023-02-28
28,759 GBP2022-02-28
Equity
-7,738 GBP2023-02-28
28,760 GBP2022-02-28
Average Number of Employees
62022-03-01 ~ 2023-02-28
42021-03-01 ~ 2022-02-28
Intangible Assets - Gross Cost
Net goodwill
344,579 GBP2022-02-28
Development expenditure
2 GBP2022-02-28
Intangible Assets - Gross Cost
344,581 GBP2022-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
66,999 GBP2023-02-28
33,499 GBP2022-02-28
Intangible Assets - Accumulated Amortisation & Impairment
66,999 GBP2023-02-28
33,499 GBP2022-02-28
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
33,500 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Increase From Amortisation Charge for Year
33,500 GBP2022-03-01 ~ 2023-02-28
Intangible Assets
Net goodwill
277,580 GBP2023-02-28
311,080 GBP2022-02-28
Development expenditure
2 GBP2023-02-28
2 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,615 GBP2023-02-28
3,615 GBP2022-02-28
Plant and equipment
29,867 GBP2023-02-28
24,306 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
21,041 GBP2023-02-28
15,353 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,688 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
Improvements to leasehold property
3,615 GBP2023-02-28
3,615 GBP2022-02-28
Plant and equipment
8,826 GBP2023-02-28
8,953 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
Furniture and fittings
52,963 GBP2023-02-28
53,310 GBP2022-02-28
Motor vehicles
20,845 GBP2023-02-28
8,495 GBP2022-02-28
Computers
6,160 GBP2023-02-28
6,160 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
113,452 GBP2023-02-28
95,888 GBP2022-02-28
Property, Plant & Equipment - Disposals
Furniture and fittings
-946 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Disposals
-946 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
32,411 GBP2023-02-28
21,358 GBP2022-02-28
Motor vehicles
4,312 GBP2023-02-28
2,407 GBP2022-02-28
Computers
2,010 GBP2023-02-28
778 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
59,774 GBP2023-02-28
39,896 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,053 GBP2022-03-01 ~ 2023-02-28
Motor vehicles
1,905 GBP2022-03-01 ~ 2023-02-28
Computers
1,232 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,878 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
Furniture and fittings
20,552 GBP2023-02-28
31,952 GBP2022-02-28
Motor vehicles
16,533 GBP2023-02-28
6,088 GBP2022-02-28
Computers
4,150 GBP2023-02-28
5,382 GBP2022-02-28
Investments in Group Undertakings
Cost valuation
1 GBP2022-02-28
Investments in Group Undertakings
1 GBP2023-02-28
1 GBP2022-02-28
Trade Debtors/Trade Receivables
Current
662 GBP2023-02-28
133,795 GBP2022-02-28
Amounts Owed by Group Undertakings
Current
33,939 GBP2023-02-28
Other Debtors
Current
34,619 GBP2023-02-28
18,161 GBP2022-02-28
Amount of corporation tax that is recoverable
Current
6,592 GBP2023-02-28
2,506 GBP2022-02-28
Prepayments
Current
54,881 GBP2023-02-28
69 GBP2022-02-28
Debtors
Current, Amounts falling due within one year
130,693 GBP2023-02-28
154,531 GBP2022-02-28
Bank Borrowings/Overdrafts
Current
144,359 GBP2023-02-28
18,139 GBP2022-02-28
Finance Lease Liabilities - Total Present Value
Current
4,128 GBP2023-02-28
Trade Creditors/Trade Payables
Current
241,919 GBP2023-02-28
182,893 GBP2022-02-28
Amounts owed to group undertakings
Current
24,885 GBP2023-02-28
173,997 GBP2022-02-28
Corporation Tax Payable
Current
3,628 GBP2023-02-28
6,829 GBP2022-02-28
Other Taxation & Social Security Payable
Current
3,926 GBP2023-02-28
2,113 GBP2022-02-28
Other Creditors
Current
14,868 GBP2023-02-28
77,646 GBP2022-02-28
Accrued Liabilities
Current
5,148 GBP2023-02-28
3,500 GBP2022-02-28
Bank Borrowings/Overdrafts
Non-current, Between one and two years
19,859 GBP2023-02-28
18,943 GBP2022-02-28
Finance Lease Liabilities - Total Present Value
Non-current
7,858 GBP2023-02-28
Between one and five year, hire purchase agreements
7,858 GBP2023-02-28
hire purchase agreements
11,986 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,095 GBP2023-02-28
20,845 GBP2022-02-28
Between one and five year
5,913 GBP2023-02-28
13,008 GBP2022-02-28
All periods
13,008 GBP2023-02-28
33,853 GBP2022-02-28
Bank Borrowings
Secured
202,577 GBP2023-02-28
220,734 GBP2022-02-28
Total Borrowings
Secured
214,563 GBP2023-02-28
220,734 GBP2022-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-02-28