Comprehensive Income/Expense
1,026,736 GBP2022-04-01 ~ 2023-03-31
1,089,044 GBP2021-04-01 ~ 2022-03-31
Total Borrowings
Non-current
0 GBP2023-03-31
0 GBP2022-03-31
Current
0 GBP2023-03-31
0 GBP2022-03-31
Equity
Called up share capital
192,000 GBP2023-03-31
288,000 GBP2022-03-31
90,000 GBP2021-04-01
Share premium
4,613,000 GBP2023-03-31
6,919,500 GBP2022-03-31
2,187,500 GBP2021-04-01
Other miscellaneous reserve
82,200 GBP2023-03-31
0 GBP2022-03-31
Retained earnings (accumulated losses)
3,336,432 GBP2023-03-31
3,992,670 GBP2022-03-31
Equity
0 GBP2023-03-31
3,804,606 GBP2022-03-31
1,687,724 GBP2021-04-01
Average Number of Employees
172022-04-01 ~ 2023-03-31
172021-04-01 ~ 2022-03-31
Profit/Loss
-533,918 GBP2022-04-01 ~ 2023-03-31
-544,522 GBP2021-04-01 ~ 2022-03-31
Cash and Cash Equivalents
303,776 GBP2023-03-31
566,637 GBP2022-03-31
Current Assets
732,927 GBP2023-03-31
1,090,186 GBP2022-03-31
Total assets
2,795,322 GBP2023-03-31
3,214,544 GBP2022-03-31
Total liabilities
2,019,938 GBP2023-03-31
1,946,342 GBP2022-03-31
Net Assets/Liabilities
775,384 GBP2023-03-31
1,268,202 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
-533,918 GBP2022-04-01 ~ 2023-03-31
-544,522 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-533,918 GBP2022-04-01 ~ 2023-03-31
-544,522 GBP2021-04-01 ~ 2022-03-31
Issue of Equity Instruments
Called up share capital
6,000 GBP2021-04-01 ~ 2022-03-31
Issue of Equity Instruments
125,000 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
6,000 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
125,000 GBP2021-04-01 ~ 2022-03-31
Other operating income
43,673 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
18,500 GBP2022-04-01 ~ 2023-03-31
21,750 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
1,206,041 GBP2022-04-01 ~ 2023-03-31
1,233,306 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
1,441,078 GBP2022-04-01 ~ 2023-03-31
1,417,020 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
661 GBP2022-04-01 ~ 2023-03-31
251 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
22,494 GBP2022-04-01 ~ 2023-03-31
19,507 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
-105,498 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-159,854 GBP2022-04-01 ~ 2023-03-31
-103,459 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Computers
29,551 GBP2023-03-31
26,855 GBP2022-03-31
21,610 GBP2021-04-01
Property, Plant & Equipment - Other Disposals
Computers
-1,873 GBP2022-04-01 ~ 2023-03-31
-1,822 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
19,487 GBP2023-03-31
12,449 GBP2022-03-31
5,247 GBP2021-04-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
8,027 GBP2022-04-01 ~ 2023-03-31
7,981 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-989 GBP2022-04-01 ~ 2023-03-31
-779 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Goodwill
1,672,878 GBP2023-03-31
1,672,878 GBP2021-04-01
Development expenditure
669,735 GBP2023-03-31
333,058 GBP2021-04-01
Patents/Trademarks/Licences/Concessions
227,122 GBP2023-03-31
227,122 GBP2021-04-01
Computer software
36,703 GBP2023-03-31
36,703 GBP2021-04-01
Intangible Assets - Gross Cost
2,606,438 GBP2023-03-31
2,269,761 GBP2021-04-01
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
320,431 GBP2023-03-31
192,841 GBP2022-03-31
82,114 GBP2021-04-01
Patents/Trademarks/Licences/Concessions
206,147 GBP2023-03-31
172,664 GBP2022-03-31
96,941 GBP2021-04-01
Intangible Assets - Accumulated Amortisation & Impairment
554,107 GBP2023-03-31
380,798 GBP2022-03-31
182,114 GBP2021-04-01
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
127,590 GBP2022-04-01 ~ 2023-03-31
110,727 GBP2021-04-01 ~ 2022-03-31
Trade Debtors/Trade Receivables
289,173 GBP2023-03-31
354,498 GBP2022-03-31
Prepayments/Accrued Income
116,516 GBP2023-03-31
139,599 GBP2022-03-31
Current
-116,516 GBP2023-03-31
-139,599 GBP2022-03-31
Trade Creditors/Trade Payables
68,204 GBP2023-03-31
69,637 GBP2022-03-31
Accrued Liabilities
114,045 GBP2023-03-31
138,325 GBP2022-03-31
Other Taxation & Social Security Payable
88,973 GBP2023-03-31
109,076 GBP2022-03-31
Amounts received in advance for goods or services to be provided in the future
1,399,018 GBP2023-03-31
1,234,714 GBP2022-03-31
Trade Creditors/Trade Payables
Current
-68,204 GBP2023-03-31
-69,637 GBP2022-03-31
Accrued Liabilities
Current
-114,045 GBP2023-03-31
-138,325 GBP2022-03-31
Total Borrowings
267,780 GBP2023-03-31
309,162 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
1 shares2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
96,000 shares2023-03-31
96,000 shares2022-03-31
Cash at bank and in hand
303,776 GBP2023-03-31
566,637 GBP2022-03-31