96090 - Other Service Activities N.e.c.
Cost of Sales
-216,000 GBP2023-01-01 ~ 2023-12-31
-180,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-481,000 GBP2023-01-01 ~ 2023-12-31
-434,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
77,000 GBP2023-01-01 ~ 2023-12-31
16,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
77,000 GBP2023-01-01 ~ 2023-12-31
16,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
86,000 GBP2023-12-31
91,000 GBP2022-12-31
Property, Plant & Equipment
13,000 GBP2023-12-31
29,000 GBP2022-12-31
Fixed Assets
99,000 GBP2023-12-31
120,000 GBP2022-12-31
Debtors
Current
89,000 GBP2023-12-31
28,000 GBP2022-12-31
Cash at bank and in hand
5,000 GBP2023-12-31
2,000 GBP2022-12-31
Current Assets
145,000 GBP2023-12-31
66,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-123,000 GBP2023-12-31
-142,000 GBP2022-12-31
Net Current Assets/Liabilities
22,000 GBP2023-12-31
-76,000 GBP2022-12-31
Net Assets/Liabilities
121,000 GBP2023-12-31
44,000 GBP2022-12-31
Equity
Called up share capital
0 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
121,000 GBP2023-12-31
44,000 GBP2022-12-31
28,000 GBP2021-12-31
Equity
121,000 GBP2023-12-31
44,000 GBP2022-12-31
28,000 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
77,000 GBP2023-01-01 ~ 2023-12-31
16,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
1,000 GBP2023-01-01 ~ 2023-12-31
1,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Wages/Salaries
207,000 GBP2023-01-01 ~ 2023-12-31
179,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,000 GBP2023-01-01 ~ 2023-12-31
4,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
229,000 GBP2023-01-01 ~ 2023-12-31
198,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
37,000 GBP2023-01-01 ~ 2023-12-31
34,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,000 GBP2023-01-01 ~ 2023-12-31
-1,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
103,000 GBP2023-01-01 ~ 2023-12-31
22,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
99,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
13,000 GBP2023-12-31
8,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
5,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
46,000 GBP2023-12-31
46,000 GBP2022-12-31
Furniture and fittings
6,000 GBP2023-12-31
10,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
52,000 GBP2023-12-31
56,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-4,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-4,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
34,000 GBP2023-12-31
21,000 GBP2022-12-31
Furniture and fittings
5,000 GBP2023-12-31
6,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,000 GBP2023-12-31
27,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
13,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-3,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
12,000 GBP2023-12-31
25,000 GBP2022-12-31
Furniture and fittings
1,000 GBP2023-12-31
4,000 GBP2022-12-31
Finished Goods/Goods for Resale
36,000 GBP2023-12-31
35,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
47,000 GBP2023-12-31
10,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
24,000 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
4,000 GBP2023-12-31
2,000 GBP2022-12-31
Prepayments/Accrued Income
Current
9,000 GBP2023-12-31
13,000 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
5,000 GBP2023-12-31
3,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
89,000 GBP2023-12-31
28,000 GBP2022-12-31
Debtors
104,000 GBP2023-12-31
29,000 GBP2022-12-31
Other Remaining Borrowings
Current
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
33,000 GBP2023-12-31
Amounts owed to group undertakings
Current
15,000 GBP2023-12-31
68,000 GBP2022-12-31
Corporation Tax Payable
Current
18,000 GBP2023-12-31
7,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
5,000 GBP2023-12-31
4,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
22,000 GBP2023-12-31
16,000 GBP2022-12-31
Creditors
Current
123,000 GBP2023-12-31
142,000 GBP2022-12-31
Total Borrowings
Current
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
43,000 GBP2023-12-31
50,000 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
43,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
43,000 GBP2023-12-31
93,000 GBP2022-12-31