Intangible Assets
801,810 GBP2024-12-31
941,543 GBP2023-12-31
Property, Plant & Equipment
42,786 GBP2024-12-31
52,591 GBP2023-12-31
Fixed Assets - Investments
1,966,167 GBP2024-12-31
1,966,167 GBP2023-12-31
Fixed Assets
2,810,763 GBP2024-12-31
2,960,301 GBP2023-12-31
Total Inventories
144,032 GBP2024-12-31
167,690 GBP2023-12-31
Debtors
1,585,213 GBP2024-12-31
1,704,132 GBP2023-12-31
Cash at bank and in hand
165,464 GBP2024-12-31
232,987 GBP2023-12-31
Current Assets
1,894,709 GBP2024-12-31
2,104,809 GBP2023-12-31
Creditors
-1,485,863 GBP2024-12-31
-1,421,962 GBP2023-12-31
Net Current Assets/Liabilities
408,846 GBP2024-12-31
682,847 GBP2023-12-31
Total Assets Less Current Liabilities
3,219,609 GBP2024-12-31
3,643,148 GBP2023-12-31
Creditors
Non-current
-2,724,908 GBP2024-12-31
-3,017,206 GBP2023-12-31
Net Assets/Liabilities
494,701 GBP2024-12-31
625,942 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
494,601 GBP2024-12-31
625,842 GBP2023-12-31
Average Number of Employees
252024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1,405,000 GBP2024-12-31
1,405,000 GBP2023-12-31
Other
4,936 GBP2024-12-31
3,238 GBP2023-12-31
Intangible Assets - Gross Cost
1,409,936 GBP2024-12-31
1,408,238 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
606,161 GBP2024-12-31
465,661 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
608,126 GBP2024-12-31
466,695 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
140,500 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
141,431 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
798,839 GBP2024-12-31
939,339 GBP2023-12-31
Other
2,971 GBP2024-12-31
2,204 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
57,023 GBP2024-12-31
57,023 GBP2023-12-31
Furniture and fittings
2,857 GBP2024-12-31
2,857 GBP2023-12-31
Computers
17,687 GBP2024-12-31
17,687 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
77,567 GBP2024-12-31
77,567 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
17,232 GBP2024-12-31
12,290 GBP2023-12-31
Furniture and fittings
1,642 GBP2024-12-31
1,071 GBP2023-12-31
Computers
15,907 GBP2024-12-31
11,615 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
34,781 GBP2024-12-31
24,976 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
4,942 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
571 GBP2024-01-01 ~ 2024-12-31
Computers
4,292 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,805 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
39,791 GBP2024-12-31
44,733 GBP2023-12-31
Furniture and fittings
1,215 GBP2024-12-31
1,786 GBP2023-12-31
Computers
1,780 GBP2024-12-31
6,072 GBP2023-12-31
Investments in Subsidiaries
Cost valuation
3,437,318 GBP2024-12-31
3,437,318 GBP2023-12-31
Investments in Subsidiaries
1,966,167 GBP2024-12-31
1,966,167 GBP2023-12-31
Raw Materials
144,032 GBP2024-12-31
167,690 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,478 GBP2024-12-31
228,451 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
9,400 GBP2024-12-31
10,761 GBP2023-12-31
Trade Creditors/Trade Payables
Current
364,436 GBP2024-12-31
447,977 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
245,500 GBP2024-12-31
205,000 GBP2023-12-31
Amounts owed to group undertakings
Current
15,556 GBP2023-12-31
Other Taxation & Social Security Payable
Current
18,642 GBP2024-12-31
117,537 GBP2023-12-31
Creditors
Current
1,485,863 GBP2024-12-31
1,421,962 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
9,400 GBP2024-12-31
10,761 GBP2023-12-31
Between one and five year
11,763 GBP2024-12-31
18,137 GBP2023-12-31
Minimum gross finance lease payments owing
21,163 GBP2024-12-31
28,898 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
21,163 GBP2024-12-31
28,898 GBP2023-12-31