Intangible Assets
941,543 GBP2023-12-31
1,082,691 GBP2022-12-31
Property, Plant & Equipment
52,591 GBP2023-12-31
61,283 GBP2022-12-31
Fixed Assets - Investments
1,966,167 GBP2023-12-31
2,916,547 GBP2022-12-31
Fixed Assets
2,960,301 GBP2023-12-31
4,060,521 GBP2022-12-31
Total Inventories
167,690 GBP2023-12-31
154,514 GBP2022-12-31
Debtors
1,704,132 GBP2023-12-31
353,270 GBP2022-12-31
Cash at bank and in hand
232,987 GBP2023-12-31
272,646 GBP2022-12-31
Current Assets
2,104,809 GBP2023-12-31
780,430 GBP2022-12-31
Creditors
-1,421,962 GBP2023-12-31
-1,378,707 GBP2022-12-31
Net Current Assets/Liabilities
682,847 GBP2023-12-31
-598,277 GBP2022-12-31
Total Assets Less Current Liabilities
3,643,148 GBP2023-12-31
3,462,244 GBP2022-12-31
Creditors
Non-current
-3,017,206 GBP2023-12-31
-2,816,216 GBP2022-12-31
Net Assets/Liabilities
625,942 GBP2023-12-31
646,028 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
625,842 GBP2023-12-31
645,928 GBP2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1,405,000 GBP2023-12-31
1,405,000 GBP2022-12-31
Other
3,238 GBP2023-12-31
3,238 GBP2022-12-31
Intangible Assets - Gross Cost
1,408,238 GBP2023-12-31
1,408,238 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
465,661 GBP2023-12-31
325,161 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
466,695 GBP2023-12-31
325,547 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
140,500 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
141,148 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
939,339 GBP2023-12-31
1,079,839 GBP2022-12-31
Other
2,204 GBP2023-12-31
2,852 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
57,023 GBP2023-12-31
57,023 GBP2022-12-31
Furniture and fittings
2,857 GBP2023-12-31
2,857 GBP2022-12-31
Computers
17,687 GBP2023-12-31
15,679 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
77,567 GBP2023-12-31
75,559 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
12,290 GBP2023-12-31
6,538 GBP2022-12-31
Furniture and fittings
1,071 GBP2023-12-31
499 GBP2022-12-31
Computers
11,615 GBP2023-12-31
7,239 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
24,976 GBP2023-12-31
14,276 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,752 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
572 GBP2023-01-01 ~ 2023-12-31
Computers
4,376 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,700 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
44,733 GBP2023-12-31
50,485 GBP2022-12-31
Furniture and fittings
1,786 GBP2023-12-31
2,358 GBP2022-12-31
Computers
6,072 GBP2023-12-31
8,440 GBP2022-12-31
Investments in Subsidiaries
Cost valuation
3,437,318 GBP2023-12-31
2,916,547 GBP2022-12-31
Investments in Subsidiaries
1,966,167 GBP2023-12-31
2,916,547 GBP2022-12-31
Raw Materials
167,690 GBP2023-12-31
154,514 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
228,451 GBP2023-12-31
257,409 GBP2022-12-31
Other Debtors
Current
80,285 GBP2023-12-31
42,861 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
10,761 GBP2023-12-31
10,761 GBP2022-12-31
Trade Creditors/Trade Payables
Current
447,977 GBP2023-12-31
380,554 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
205,000 GBP2023-12-31
355,605 GBP2022-12-31
Other Taxation & Social Security Payable
Current
117,537 GBP2023-12-31
218,251 GBP2022-12-31
Other Creditors
Current
210,238 GBP2023-12-31
121,347 GBP2022-12-31
Creditors
Current
1,421,962 GBP2023-12-31
1,378,707 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,761 GBP2023-12-31
10,761 GBP2022-12-31
Between one and five year
18,137 GBP2023-12-31
25,751 GBP2022-12-31
Minimum gross finance lease payments owing
28,898 GBP2023-12-31
36,512 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
28,898 GBP2023-12-31
36,512 GBP2022-12-31