59120 - Motion Picture, Video And Television Programme Post-production Activities
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
35,944 GBP2024-12-31
42,951 GBP2023-12-31
Property, Plant & Equipment
1,598,101 GBP2024-12-31
1,961,418 GBP2023-12-31
Fixed Assets - Investments
1 GBP2023-12-31
Fixed Assets
1,634,045 GBP2024-12-31
2,004,370 GBP2023-12-31
Debtors
1,544,568 GBP2024-12-31
2,791,115 GBP2023-12-31
Cash at bank and in hand
1,927,773 GBP2024-12-31
263,332 GBP2023-12-31
Current Assets
3,472,341 GBP2024-12-31
3,054,447 GBP2023-12-31
Creditors
Current
7,454,334 GBP2024-12-31
3,427,822 GBP2023-12-31
Net Current Assets/Liabilities
-3,981,993 GBP2024-12-31
-373,375 GBP2023-12-31
Total Assets Less Current Liabilities
-2,347,948 GBP2024-12-31
1,630,995 GBP2023-12-31
Creditors
Non-current
438,462 GBP2024-12-31
3,204,874 GBP2023-12-31
Net Assets/Liabilities
-2,786,410 GBP2024-12-31
-1,573,879 GBP2023-12-31
Equity
Called up share capital
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
Retained earnings (accumulated losses)
-3,786,410 GBP2024-12-31
-2,573,879 GBP2023-12-31
Equity
-2,786,410 GBP2024-12-31
-1,573,879 GBP2023-12-31
Average Number of Employees
352024-01-01 ~ 2024-12-31
422023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
70,967 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
35,023 GBP2024-12-31
28,016 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
7,007 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
35,944 GBP2024-12-31
42,951 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
742,596 GBP2024-12-31
742,596 GBP2023-12-31
Plant and equipment
2,586,620 GBP2024-12-31
2,562,026 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,329,216 GBP2024-12-31
3,304,622 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
518,597 GBP2024-12-31
370,078 GBP2023-12-31
Plant and equipment
1,212,518 GBP2024-12-31
973,126 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,731,115 GBP2024-12-31
1,343,204 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
239,392 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
387,911 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
223,999 GBP2024-12-31
Plant and equipment
1,374,102 GBP2024-12-31
1,588,900 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2023-12-31
Investments in Group Undertakings
1 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
164,595 GBP2024-12-31
43,213 GBP2023-12-31
Other Debtors
Current
950,000 GBP2024-12-31
1,800,000 GBP2023-12-31
Prepayments
Current
229,973 GBP2024-12-31
98,907 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,344,568 GBP2024-12-31
Amounts falling due within one year, Current
1,942,120 GBP2023-12-31
Other Debtors
Non-current
200,000 GBP2024-12-31
848,995 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
300,000 GBP2024-12-31
300,000 GBP2023-12-31
Other Remaining Borrowings
Current
5,232,818 GBP2024-12-31
Trade Creditors/Trade Payables
Current
1,029,483 GBP2024-12-31
1,043,977 GBP2023-12-31
Amounts owed to group undertakings
Current
1 GBP2023-12-31
Other Taxation & Social Security Payable
Current
102,794 GBP2024-12-31
182,990 GBP2023-12-31
Other Creditors
Current
132,549 GBP2024-12-31
335,404 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
424,273 GBP2024-12-31
1,483,502 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
438,462 GBP2024-12-31
Between one and two years, Non-current
550,000 GBP2023-12-31
Other Creditors
Non-current
48,056 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
897,427 GBP2023-12-31
Between one and five year
149,798 GBP2023-12-31
All periods
1,047,225 GBP2023-12-31
Total Borrowings
Secured
5,971,280 GBP2024-12-31
850,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-12-31
Class 2 ordinary share
500,000 shares2024-12-31