Cost of Sales
-857,590 GBP2023-01-01 ~ 2023-12-31
-505,735 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,775,132 GBP2023-01-01 ~ 2023-12-31
-407,720 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-346,015 GBP2023-01-01 ~ 2023-12-31
-137,355 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,540,189 GBP2023-01-01 ~ 2023-12-31
-818,871 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-2,540,189 GBP2023-01-01 ~ 2023-12-31
-818,871 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
5,368,255 GBP2023-12-31
5,459,893 GBP2022-12-31
Debtors
656,712 GBP2023-12-31
364,223 GBP2022-12-31
Cash at bank and in hand
113,955 GBP2023-12-31
112,412 GBP2022-12-31
Current Assets
784,625 GBP2023-12-31
476,635 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-10,046,542 GBP2023-12-31
-3,288,876 GBP2022-12-31
Net Current Assets/Liabilities
-9,261,917 GBP2023-12-31
-2,812,241 GBP2022-12-31
Total Assets Less Current Liabilities
-3,893,662 GBP2023-12-31
2,647,652 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-4,001,125 GBP2022-12-31
Net Assets/Liabilities
-3,893,662 GBP2023-12-31
-1,353,473 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
-3,893,762 GBP2023-12-31
-1,353,573 GBP2022-12-31
-534,702 GBP2021-12-31
Equity
-3,893,662 GBP2023-12-31
-1,353,473 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,540,189 GBP2023-01-01 ~ 2023-12-31
-818,871 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
5,006,625 GBP2023-12-31
4,381,212 GBP2022-12-31
Furniture and fittings
1,289,677 GBP2023-12-31
1,078,681 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,296,302 GBP2023-12-31
5,459,893 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
511,068 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
416,979 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
928,047 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
511,068 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
416,979 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
928,047 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
4,495,557 GBP2023-12-31
4,381,212 GBP2022-12-31
Furniture and fittings
872,698 GBP2023-12-31
1,078,681 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
76,950 GBP2023-12-31
50,156 GBP2022-12-31
Other Debtors
Current
569,499 GBP2023-12-31
286,995 GBP2022-12-31
Prepayments/Accrued Income
Current
10,263 GBP2023-12-31
27,072 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
656,712 GBP2023-12-31
364,223 GBP2022-12-31
Other Remaining Borrowings
Current
4,347,139 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
61,316 GBP2023-12-31
988,530 GBP2022-12-31
Amounts owed to group undertakings
Current
1,440,993 GBP2023-12-31
1,398,821 GBP2022-12-31
Other Taxation & Social Security Payable
Current
19,773 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
1,456,995 GBP2023-12-31
15,620 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,720,326 GBP2023-12-31
885,905 GBP2022-12-31
Other Remaining Borrowings
Non-current
0 GBP2023-12-31
4,001,125 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
337,083 GBP2023-12-31
28,090 GBP2022-12-31
Between two and five year
1,868,002 GBP2023-12-31
1,699,461 GBP2022-12-31
More than five year
1,629,889 GBP2023-12-31
2,135,514 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,834,974 GBP2023-12-31
3,863,065 GBP2022-12-31