43999 - Other Specialised Construction Activities N.e.c.
Turnover/Revenue
17,052,486 GBP2024-04-01 ~ 2025-03-31
14,034,715 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-10,124,615 GBP2024-04-01 ~ 2025-03-31
-8,294,531 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
6,927,871 GBP2024-04-01 ~ 2025-03-31
5,740,184 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-5,303,436 GBP2024-04-01 ~ 2025-03-31
-4,468,309 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,624,435 GBP2024-04-01 ~ 2025-03-31
1,271,875 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
29,766 GBP2024-04-01 ~ 2025-03-31
22,113 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-57,755 GBP2024-04-01 ~ 2025-03-31
-34,066 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,599,745 GBP2024-04-01 ~ 2025-03-31
1,197,909 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,156,573 GBP2024-04-01 ~ 2025-03-31
888,329 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,156,573 GBP2024-04-01 ~ 2025-03-31
888,329 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
66,135 GBP2025-03-31
87,922 GBP2024-03-31
Property, Plant & Equipment
1,386,190 GBP2025-03-31
966,137 GBP2024-03-31
Fixed Assets
1,452,325 GBP2025-03-31
1,054,059 GBP2024-03-31
Total Inventories
90,752 GBP2025-03-31
223,414 GBP2024-03-31
Debtors
3,262,500 GBP2025-03-31
3,644,592 GBP2024-03-31
Cash at bank and in hand
1,240,913 GBP2025-03-31
1,115,551 GBP2024-03-31
Current Assets
4,594,165 GBP2025-03-31
4,983,557 GBP2024-03-31
Creditors
-2,098,625 GBP2025-03-31
-1,665,325 GBP2024-03-31
Net Current Assets/Liabilities
2,495,540 GBP2025-03-31
3,318,232 GBP2024-03-31
Total Assets Less Current Liabilities
3,947,865 GBP2025-03-31
4,372,291 GBP2024-03-31
Net Assets/Liabilities
3,146,093 GBP2025-03-31
3,765,520 GBP2024-03-31
Equity
Called up share capital
20 GBP2025-03-31
20 GBP2024-03-31
20 GBP2023-03-31
Retained earnings (accumulated losses)
3,146,073 GBP2025-03-31
3,765,500 GBP2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,156,573 GBP2024-04-01 ~ 2025-03-31
888,329 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
434,429 GBP2024-04-01 ~ 2025-03-31
337,891 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,500 GBP2024-04-01 ~ 2025-03-31
10,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
5,873,205 GBP2024-04-01 ~ 2025-03-31
4,806,972 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
680,502 GBP2024-04-01 ~ 2025-03-31
542,529 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
108,147 GBP2024-04-01 ~ 2025-03-31
96,045 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,661,854 GBP2024-04-01 ~ 2025-03-31
5,445,546 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
182024-04-01 ~ 2025-03-31
102023-04-01 ~ 2024-03-31
Average Number of Employees
1302024-04-01 ~ 2025-03-31
1092023-04-01 ~ 2024-03-31
Current Tax for the Period
352,518 GBP2024-04-01 ~ 2025-03-31
247,474 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
399,936 GBP2024-04-01 ~ 2025-03-31
299,478 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
108,935 GBP2025-03-31
108,935 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
42,800 GBP2025-03-31
21,013 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
21,787 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
66,135 GBP2025-03-31
87,922 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
478,900 GBP2025-03-31
395,776 GBP2024-03-31
Motor vehicles
1,928,668 GBP2025-03-31
1,447,318 GBP2024-03-31
Furniture and fittings
23,284 GBP2025-03-31
14,296 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,291 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-61,178 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-512 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
258,231 GBP2025-03-31
171,113 GBP2024-03-31
Motor vehicles
1,023,230 GBP2025-03-31
724,554 GBP2024-03-31
Furniture and fittings
8,459 GBP2025-03-31
5,315 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
11,303 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
87,871 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
328,585 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
3,469 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-753 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-29,909 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-325 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
220,669 GBP2025-03-31
224,663 GBP2024-03-31
Motor vehicles
905,438 GBP2025-03-31
722,764 GBP2024-03-31
Furniture and fittings
14,825 GBP2025-03-31
8,981 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Computers
16,006 GBP2025-03-31
16,006 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,696,891 GBP2025-03-31
1,873,396 GBP2024-03-31
Property, Plant & Equipment - Disposals
-62,981 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
9,478 GBP2025-03-31
6,277 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,310,701 GBP2025-03-31
907,259 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
3,201 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
434,429 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-30,987 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Computers
6,528 GBP2025-03-31
9,729 GBP2024-03-31
Raw Materials
40,106 GBP2025-03-31
33,265 GBP2024-03-31
Value of work in progress
50,646 GBP2025-03-31
190,149 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,680,215 GBP2025-03-31
2,226,693 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
274,678 GBP2025-03-31
191,958 GBP2024-03-31
Trade Creditors/Trade Payables
Current
914,684 GBP2025-03-31
1,070,294 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
9,500 GBP2025-03-31
9,500 GBP2024-03-31
Corporation Tax Payable
Current
117,681 GBP2025-03-31
-68,035 GBP2024-03-31
Creditors
Current
2,098,625 GBP2025-03-31
1,665,325 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
452,172 GBP2025-03-31
352,328 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
3,052 GBP2025-03-31
12,908 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
274,678 GBP2025-03-31
191,958 GBP2024-03-31
Between one and five year
452,172 GBP2025-03-31
352,328 GBP2024-03-31
Minimum gross finance lease payments owing
726,850 GBP2025-03-31
544,286 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
726,850 GBP2025-03-31
544,286 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
346,548 GBP2025-03-31
241,535 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20 shares2025-03-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
185,200 GBP2025-03-31
186,111 GBP2024-03-31
Between one and five year
830,800 GBP2025-03-31
743,685 GBP2024-03-31
More than five year
240,000 GBP2025-03-31
330,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,256,000 GBP2025-03-31
1,259,796 GBP2024-03-31
Dividends paid as a final distribution
1,776,000 GBP2024-04-01 ~ 2025-03-31
10,000 GBP2023-04-01 ~ 2024-03-31