43999 - Other Specialised Construction Activities N.e.c.
Turnover/Revenue
14,034,715 GBP2023-04-01 ~ 2024-03-31
10,578,329 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-8,294,531 GBP2023-04-01 ~ 2024-03-31
-5,844,113 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,740,184 GBP2023-04-01 ~ 2024-03-31
4,734,216 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,468,309 GBP2023-04-01 ~ 2024-03-31
-3,234,567 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,271,875 GBP2023-04-01 ~ 2024-03-31
1,499,649 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
22,113 GBP2023-04-01 ~ 2024-03-31
4,592 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-34,066 GBP2023-04-01 ~ 2024-03-31
-18,618 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,197,909 GBP2023-04-01 ~ 2024-03-31
1,424,960 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
888,329 GBP2023-04-01 ~ 2024-03-31
1,105,630 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
888,329 GBP2023-04-01 ~ 2024-03-31
1,105,630 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
87,922 GBP2024-03-31
Property, Plant & Equipment
966,137 GBP2024-03-31
721,103 GBP2023-03-31
Fixed Assets
1,054,059 GBP2024-03-31
721,103 GBP2023-03-31
Total Inventories
223,414 GBP2024-03-31
26,000 GBP2023-03-31
Debtors
3,644,592 GBP2024-03-31
3,082,290 GBP2023-03-31
Cash at bank and in hand
1,115,551 GBP2024-03-31
901,728 GBP2023-03-31
Current Assets
4,983,557 GBP2024-03-31
4,010,018 GBP2023-03-31
Creditors
-1,665,325 GBP2024-03-31
-1,403,390 GBP2023-03-31
Net Current Assets/Liabilities
3,318,232 GBP2024-03-31
2,606,628 GBP2023-03-31
Total Assets Less Current Liabilities
4,372,291 GBP2024-03-31
3,327,731 GBP2023-03-31
Net Assets/Liabilities
3,765,520 GBP2024-03-31
2,887,191 GBP2023-03-31
Equity
Called up share capital
20 GBP2024-03-31
20 GBP2023-03-31
20 GBP2022-03-31
Retained earnings (accumulated losses)
3,765,500 GBP2024-03-31
2,887,171 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
888,329 GBP2023-04-01 ~ 2024-03-31
1,105,630 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
337,891 GBP2023-04-01 ~ 2024-03-31
320,334 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
28,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,806,972 GBP2023-04-01 ~ 2024-03-31
3,752,603 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
542,529 GBP2023-04-01 ~ 2024-03-31
433,829 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
96,045 GBP2023-04-01 ~ 2024-03-31
70,854 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,445,546 GBP2023-04-01 ~ 2024-03-31
4,257,286 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
102023-04-01 ~ 2024-03-31
82022-04-01 ~ 2023-03-31
Average Number of Employees
1092023-04-01 ~ 2024-03-31
832022-04-01 ~ 2023-03-31
Current Tax for the Period
247,474 GBP2023-04-01 ~ 2024-03-31
250,499 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
299,478 GBP2023-04-01 ~ 2024-03-31
270,742 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
108,935 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
21,013 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
21,013 GBP2024-03-31
Intangible Assets
Net goodwill
87,922 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
395,776 GBP2024-03-31
322,876 GBP2023-03-31
Motor vehicles
1,447,318 GBP2024-03-31
1,000,248 GBP2023-03-31
Furniture and fittings
14,296 GBP2024-03-31
19,645 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-81,047 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-49,825 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-17,290 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
171,113 GBP2024-03-31
129,876 GBP2023-03-31
Motor vehicles
724,554 GBP2024-03-31
497,058 GBP2023-03-31
Furniture and fittings
5,315 GBP2024-03-31
8,105 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
484 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
81,256 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
246,033 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
5,135 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-40,019 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-18,537 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-7,925 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
224,663 GBP2024-03-31
193,000 GBP2023-03-31
Motor vehicles
722,764 GBP2024-03-31
503,190 GBP2023-03-31
Furniture and fittings
8,981 GBP2024-03-31
11,540 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Computers
16,006 GBP2024-03-31
17,531 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,873,396 GBP2024-03-31
1,365,140 GBP2023-03-31
Property, Plant & Equipment - Disposals
Computers
-13,971 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-166,973 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
6,277 GBP2024-03-31
7,546 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
907,259 GBP2024-03-31
644,037 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
4,984 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
337,892 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-6,253 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-74,670 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Computers
9,729 GBP2024-03-31
9,985 GBP2023-03-31
Raw Materials
33,265 GBP2024-03-31
26,000 GBP2023-03-31
Value of work in progress
190,149 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,226,693 GBP2024-03-31
2,542,492 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
191,958 GBP2024-03-31
118,648 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,070,294 GBP2024-03-31
674,793 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
9,500 GBP2024-03-31
10,000 GBP2023-03-31
Corporation Tax Payable
Current
-68,035 GBP2024-03-31
250,499 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
7,110 GBP2024-03-31
21,092 GBP2023-03-31
Creditors
Current
1,665,325 GBP2024-03-31
1,403,390 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
352,328 GBP2024-03-31
238,756 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
12,908 GBP2024-03-31
22,355 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
191,958 GBP2024-03-31
118,648 GBP2023-03-31
Between one and five year
352,328 GBP2024-03-31
238,756 GBP2023-03-31
Minimum gross finance lease payments owing
544,286 GBP2024-03-31
357,404 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
544,286 GBP2024-03-31
357,404 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
241,535 GBP2024-03-31
179,429 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20 shares2024-03-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
186,111 GBP2024-03-31
Between one and five year
743,685 GBP2024-03-31
More than five year
330,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,259,796 GBP2024-03-31
Dividends paid as a final distribution
10,000 GBP2023-04-01 ~ 2024-03-31
30,000 GBP2022-04-01 ~ 2023-03-31