Average Number of Employees
332022-10-01 ~ 2023-09-30
372021-10-01 ~ 2022-09-30
Intangible Assets
309,375 GBP2023-09-30
328,125 GBP2022-09-30
Property, Plant & Equipment
1,292,256 GBP2023-09-30
1,262,480 GBP2022-09-30
Fixed Assets
1,601,631 GBP2023-09-30
1,590,605 GBP2022-09-30
Total Inventories
19,970 GBP2023-09-30
13,096 GBP2022-09-30
Debtors
Current
93,801 GBP2023-09-30
43,969 GBP2022-09-30
Cash at bank and in hand
7,500 GBP2023-09-30
14,808 GBP2022-09-30
Current Assets
121,271 GBP2023-09-30
71,873 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-1,685,706 GBP2023-09-30
-1,686,325 GBP2022-09-30
Net Current Assets/Liabilities
-1,564,435 GBP2023-09-30
-1,614,452 GBP2022-09-30
Total Assets Less Current Liabilities
37,196 GBP2023-09-30
-23,847 GBP2022-09-30
Net Assets/Liabilities
37,196 GBP2023-09-30
-90,290 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
37,096 GBP2023-09-30
-90,390 GBP2022-09-30
Equity
37,196 GBP2023-09-30
-90,290 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-10-01 ~ 2023-09-30
Furniture and fittings
152022-10-01 ~ 2023-09-30
Office equipment
252022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
375,000 GBP2023-09-30
375,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
65,625 GBP2023-09-30
46,875 GBP2022-09-30
Intangible Assets
Goodwill
309,375 GBP2023-09-30
328,125 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
50,881 GBP2023-09-30
46,043 GBP2022-09-30
Furniture and fittings
215,423 GBP2023-09-30
197,472 GBP2022-09-30
Office equipment
11,882 GBP2023-09-30
11,882 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,444,724 GBP2023-09-30
1,344,738 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
20,636 GBP2022-09-30
Furniture and fittings
58,177 GBP2022-09-30
Office equipment
3,445 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
82,258 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
12,246 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
31,662 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
2,971 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
70,210 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
32,882 GBP2023-09-30
Furniture and fittings
89,839 GBP2023-09-30
Office equipment
6,416 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
152,468 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
17,999 GBP2023-09-30
25,407 GBP2022-09-30
Furniture and fittings
125,584 GBP2023-09-30
139,295 GBP2022-09-30
Office equipment
5,466 GBP2023-09-30
8,437 GBP2022-09-30
Other Debtors
Current
25,756 GBP2023-09-30
24,379 GBP2022-09-30
Prepayments/Accrued Income
Current
15,626 GBP2023-09-30
19,590 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
52,419 GBP2023-09-30
Cash and Cash Equivalents
7,500 GBP2023-09-30
14,808 GBP2022-09-30
Trade Creditors/Trade Payables
Current
84,974 GBP2023-09-30
87,399 GBP2022-09-30
Amounts owed to group undertakings
Current
1,418,276 GBP2023-09-30
1,437,581 GBP2022-09-30
Taxation/Social Security Payable
Current
91,292 GBP2023-09-30
82,130 GBP2022-09-30
Other Creditors
Current
33,074 GBP2023-09-30
5,502 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
58,090 GBP2023-09-30
73,713 GBP2022-09-30
Creditors
Current
1,685,706 GBP2023-09-30
1,686,325 GBP2022-09-30
Net Deferred Tax Liability/Asset
52,419 GBP2023-09-30
-66,443 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
118,862 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
51,405 GBP2023-09-30
-66,443 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,964 GBP2023-09-30
14,984 GBP2022-09-30
Between one and five year
9,585 GBP2023-09-30
22,549 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,549 GBP2023-09-30
37,533 GBP2022-09-30