Turnover/Revenue
1,762,893 GBP2022-02-01 ~ 2023-01-31
1,113,621 GBP2021-02-01 ~ 2022-01-31
Cost of Sales
-827,942 GBP2022-02-01 ~ 2023-01-31
-553,892 GBP2021-02-01 ~ 2022-01-31
Gross Profit/Loss
934,951 GBP2022-02-01 ~ 2023-01-31
559,729 GBP2021-02-01 ~ 2022-01-31
Distribution Costs
-38,928 GBP2022-02-01 ~ 2023-01-31
-26,738 GBP2021-02-01 ~ 2022-01-31
Administrative Expenses
-183,290 GBP2022-02-01 ~ 2023-01-31
-137,436 GBP2021-02-01 ~ 2022-01-31
Other operating income
43,472 GBP2022-02-01 ~ 2023-01-31
38,948 GBP2021-02-01 ~ 2022-01-31
Operating Profit/Loss
756,205 GBP2022-02-01 ~ 2023-01-31
434,503 GBP2021-02-01 ~ 2022-01-31
Profit/Loss on Ordinary Activities Before Tax
756,205 GBP2022-02-01 ~ 2023-01-31
434,503 GBP2021-02-01 ~ 2022-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-128,562 GBP2022-02-01 ~ 2023-01-31
-87,457 GBP2021-02-01 ~ 2022-01-31
Called-up share capital not yet paid and not classified as a current asset
10,000 GBP2023-01-31
10,000 GBP2022-01-31
Intangible Assets
12,887 GBP2023-01-31
26,738 GBP2022-01-31
Property, Plant & Equipment
844,397 GBP2023-01-31
328,392 GBP2022-01-31
Fixed Assets - Investments
1,387,392 GBP2023-01-31
745,193 GBP2022-01-31
Fixed Assets
2,244,676 GBP2023-01-31
1,100,323 GBP2022-01-31
Total Inventories
122,641 GBP2023-01-31
85,193 GBP2022-01-31
Debtors
29,846 GBP2023-01-31
37,284 GBP2022-01-31
Cash at bank and in hand
181,673 GBP2023-01-31
162,581 GBP2022-01-31
Current assets - Investments
821,000 GBP2023-01-31
471,837 GBP2022-01-31
Current Assets
1,155,160 GBP2023-01-31
756,895 GBP2022-01-31
Net Current Assets/Liabilities
1,146,411 GBP2023-01-31
754,246 GBP2022-01-31
Total Assets Less Current Liabilities
3,401,087 GBP2023-01-31
1,864,569 GBP2022-01-31
Net Assets/Liabilities
2,811,660 GBP2023-01-31
1,828,010 GBP2022-01-31
Equity
Called up share capital
10,000 GBP2023-01-31
10,000 GBP2022-01-31
Share premium
1,161,000 GBP2023-01-31
387,000 GBP2022-01-31
Retained earnings (accumulated losses)
982,579 GBP2023-01-31
961,177 GBP2022-01-31
Equity
2,811,660 GBP2023-01-31
1,828,010 GBP2022-01-31
Average Number of Employees
172022-02-01 ~ 2023-01-31
112021-02-01 ~ 2022-01-31
Intangible Assets - Gross Cost
Net goodwill
12,887 GBP2023-01-31
26,738 GBP2022-01-31
Intangible Assets - Gross Cost
12,887 GBP2023-01-31
26,738 GBP2022-01-31
Intangible assets - Disposals
Net goodwill
-13,851 GBP2022-02-01 ~ 2023-01-31
Intangible assets - Disposals
-13,851 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
0 GBP2023-01-31
0 GBP2022-01-31
Intangible Assets - Accumulated Amortisation & Impairment
0 GBP2023-01-31
0 GBP2022-01-31
Intangible Assets
Net goodwill
12,887 GBP2023-01-31
26,738 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
623,652 GBP2023-01-31
223,652 GBP2022-01-31
Plant and equipment
46,968 GBP2023-01-31
21,738 GBP2022-01-31
Tools/Equipment for furniture and fittings
29,819 GBP2023-01-31
14,932 GBP2022-01-31
Office equipment
33,566 GBP2023-01-31
18,873 GBP2022-01-31
Vehicles
110,392 GBP2023-01-31
49,197 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
844,397 GBP2023-01-31
328,392 GBP2022-01-31
Property, Plant & Equipment
Land and buildings
623,652 GBP2023-01-31
223,652 GBP2022-01-31
Plant and equipment
46,968 GBP2023-01-31
21,738 GBP2022-01-31
Tools/Equipment for furniture and fittings
29,819 GBP2023-01-31
14,932 GBP2022-01-31
Office equipment
33,566 GBP2023-01-31
18,873 GBP2022-01-31
Vehicles
110,392 GBP2023-01-31
49,197 GBP2022-01-31
Other types of inventories not specified separately
122,641 GBP2023-01-31
85,193 GBP2022-01-31
Trade Debtors/Trade Receivables
29,846 GBP2023-01-31
37,284 GBP2022-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
8,749 GBP2023-01-31
2,649 GBP2022-01-31
Other Creditors
Amounts falling due after one year
39,427 GBP2023-01-31
33,728 GBP2022-01-31