Intangible Assets
160,076 GBP2024-12-31
84,978 GBP2023-12-31
Property, Plant & Equipment
1,078,347 GBP2024-12-31
835,467 GBP2023-12-31
Fixed Assets
1,238,423 GBP2024-12-31
920,445 GBP2023-12-31
Debtors
926,650 GBP2024-12-31
759,413 GBP2023-12-31
Cash at bank and in hand
9,900,671 GBP2024-12-31
2,411,463 GBP2023-12-31
Current Assets
11,912,166 GBP2024-12-31
3,264,202 GBP2023-12-31
Net Current Assets/Liabilities
10,794,244 GBP2024-12-31
-2,608,490 GBP2023-12-31
Total Assets Less Current Liabilities
12,032,667 GBP2024-12-31
-1,688,045 GBP2023-12-31
Equity
Called up share capital
1,876 GBP2024-12-31
752 GBP2023-12-31
Share premium
25,511,074 GBP2024-12-31
4,590,773 GBP2023-12-31
Retained earnings (accumulated losses)
-14,320,578 GBP2024-12-31
-6,439,532 GBP2023-12-31
Average Number of Employees
552024-01-01 ~ 2024-12-31
302022-12-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
172,693 GBP2024-12-31
90,764 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
12,617 GBP2024-12-31
5,786 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
6,831 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
160,076 GBP2024-12-31
84,978 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
438,384 GBP2024-12-31
164,595 GBP2023-12-31
Plant and equipment
638,389 GBP2024-12-31
483,407 GBP2023-12-31
Furniture and fittings
93,025 GBP2024-12-31
72,591 GBP2023-12-31
Computers
66,061 GBP2024-12-31
39,869 GBP2023-12-31
Motor vehicles
91,368 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,327,227 GBP2024-12-31
943,985 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-231,050 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-6,300 GBP2024-01-01 ~ 2024-12-31
Computers
-762 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-300,161 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
42,120 GBP2024-12-31
20,896 GBP2023-12-31
Plant and equipment
152,124 GBP2024-12-31
61,265 GBP2023-12-31
Furniture and fittings
29,300 GBP2024-12-31
15,867 GBP2023-12-31
Computers
20,095 GBP2024-12-31
10,490 GBP2023-12-31
Motor vehicles
5,241 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
248,880 GBP2024-12-31
108,518 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
21,224 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
125,159 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
15,424 GBP2024-01-01 ~ 2024-12-31
Computers
9,824 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
5,241 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
176,872 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-34,300 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,991 GBP2024-01-01 ~ 2024-12-31
Computers
-219 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,510 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
396,264 GBP2024-12-31
143,699 GBP2023-12-31
Plant and equipment
486,265 GBP2024-12-31
422,142 GBP2023-12-31
Furniture and fittings
63,725 GBP2024-12-31
56,724 GBP2023-12-31
Computers
45,966 GBP2024-12-31
29,379 GBP2023-12-31
Motor vehicles
86,127 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
113,485 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Amounts falling due within one year
813,165 GBP2024-12-31
759,413 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
926,650 GBP2024-12-31
759,413 GBP2023-12-31
Trade Creditors/Trade Payables
Current
525,427 GBP2024-12-31
147,102 GBP2023-12-31
Other Taxation & Social Security Payable
Current
133,563 GBP2024-12-31
71,470 GBP2023-12-31
Other Creditors
Current
458,932 GBP2024-12-31
5,654,120 GBP2023-12-31
Creditors
Current
1,117,922 GBP2024-12-31
5,872,692 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
540,315 shares2024-12-31
529,374 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
223,366 shares2024-12-31
223,370 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,112,840 shares2024-12-31
0 shares2023-12-31
Equity
Called up share capital
1,876 GBP2024-12-31
752 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
555,182 GBP2024-12-31
293,872 GBP2023-12-31