Property, Plant & Equipment
200,485 GBP2025-01-31
195,490 GBP2024-01-31
Fixed Assets - Investments
240,000 GBP2025-01-31
240,000 GBP2024-01-31
Fixed Assets
440,485 GBP2025-01-31
435,490 GBP2024-01-31
Total Inventories
221,295 GBP2025-01-31
256,662 GBP2024-01-31
Debtors
322,111 GBP2025-01-31
201,079 GBP2024-01-31
Cash at bank and in hand
619,665 GBP2025-01-31
604,233 GBP2024-01-31
Current Assets
1,163,071 GBP2025-01-31
1,061,974 GBP2024-01-31
Creditors
-1,025,746 GBP2025-01-31
-1,207,376 GBP2024-01-31
Net Current Assets/Liabilities
137,325 GBP2025-01-31
-145,402 GBP2024-01-31
Total Assets Less Current Liabilities
577,810 GBP2025-01-31
290,088 GBP2024-01-31
Net Assets/Liabilities
506,771 GBP2025-01-31
139,639 GBP2024-01-31
Equity
Called up share capital
2 GBP2025-01-31
2 GBP2024-01-31
Retained earnings (accumulated losses)
506,769 GBP2025-01-31
139,637 GBP2024-01-31
Average Number of Employees
162024-02-01 ~ 2025-01-31
122023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
46,683 GBP2025-01-31
39,361 GBP2024-01-31
Motor vehicles
274,726 GBP2025-01-31
212,171 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
321,409 GBP2025-01-31
251,532 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,564 GBP2025-01-31
12,585 GBP2024-01-31
Motor vehicles
97,360 GBP2025-01-31
43,457 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
120,924 GBP2025-01-31
56,042 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,979 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
53,903 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,882 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
23,119 GBP2025-01-31
26,776 GBP2024-01-31
Motor vehicles
177,366 GBP2025-01-31
168,714 GBP2024-01-31
Investments in Subsidiaries
Cost valuation
240,000 GBP2025-01-31
240,000 GBP2024-01-31
Investments in Subsidiaries
240,000 GBP2025-01-31
240,000 GBP2024-01-31
Raw Materials
221,295 GBP2025-01-31
256,662 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
322,111 GBP2025-01-31
200,119 GBP2024-01-31
Other Debtors
Current
960 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
13,657 GBP2025-01-31
2,977 GBP2024-01-31
Trade Creditors/Trade Payables
Current
160,961 GBP2025-01-31
87,687 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
36,000 GBP2024-01-31
Other Taxation & Social Security Payable
Current
323,206 GBP2025-01-31
47,435 GBP2024-01-31
Other Creditors
Current
526,442 GBP2025-01-31
1,031,877 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
1,480 GBP2025-01-31
1,400 GBP2024-01-31
Creditors
Current
1,025,746 GBP2025-01-31
1,207,376 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
33,742 GBP2025-01-31
6,449 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
144,000 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
13,657 GBP2025-01-31
2,977 GBP2024-01-31
Between one and five year
33,742 GBP2025-01-31
6,449 GBP2024-01-31
Minimum gross finance lease payments owing
47,399 GBP2025-01-31
9,426 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
47,399 GBP2025-01-31
9,426 GBP2024-01-31